Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 13,000 Cost of goods

Here are simplified financial statements for Phone Corporation in a recent year:

INCOME STATEMENT
(Figures in $ millions)
Net sales $ 13,000
Cost of goods sold 3,960
Other expenses 4,037
Depreciation 2,458
Earnings before interest and taxes (EBIT) $ 2,545
Interest expense 675
Income before tax $ 1,870
Taxes (at 30%) 561
Net income $ 1,309
Dividends $ 856

BALANCE SHEET
(Figures in $ millions)
End of Year Start of Year
Assets
Cash and marketable securities $ 87 $ 156
Receivables 2,282 2,450
Inventories 177 228
Other current assets 857 922
Total current assets $ 3,403 $ 3,756
Net property, plant, and equipment 19,953 19,895
Other long-term assets 4,196 3,750
Total assets $ 27,552 $ 27,401
Liabilities and shareholders equity
Payables $ 2,544 $ 3,020
Short-term debt 1,409 1,563
Other current liabilities 801 777
Total current liabilities $ 4,754 $ 5,360
Long-term debt and leases 7,516 7,191
Other long-term liabilities 6,158 6,129
Shareholders equity 9,124 8,721
Total liabilities and shareholders equity $ 27,552 $ 27,401

Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.)

Check my workCheck My Work button is now enabled

Item 14

Item 14 0.5 points

Here are simplified financial statements for Phone Corporation in a recent year:

INCOME STATEMENT
(Figures in $ millions)
Net sales $ 13,000
Cost of goods sold 3,960
Other expenses 4,037
Depreciation 2,458
Earnings before interest and taxes (EBIT) $ 2,545
Interest expense 675
Income before tax $ 1,870
Taxes (at 30%) 561
Net income $ 1,309
Dividends $ 856

BALANCE SHEET
(Figures in $ millions)
End of Year Start of Year
Assets
Cash and marketable securities $ 87 $ 156
Receivables 2,282 2,450
Inventories 177 228
Other current assets 857 922
Total current assets $ 3,403 $ 3,756
Net property, plant, and equipment 19,953 19,895
Other long-term assets 4,196 3,750
Total assets $ 27,552 $ 27,401
Liabilities and shareholders equity
Payables $ 2,544 $ 3,020
Short-term debt 1,409 1,563
Other current liabilities 801 777
Total current liabilities $ 4,754 $ 5,360
Long-term debt and leases 7,516 7,191
Other long-term liabilities 6,158 6,129
Shareholders equity 9,124 8,721
Total liabilities and shareholders equity $ 27,552 $ 27,401

Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.)

Find the following: (Note, this problem was already solved, however, all the answers were not correct. Part a is the only correct answer you had.

a. ROE _________14.76__________% is the only correct answer in the solutions that were already solved. All others are incorrect.

b. Return on assets ____________%

c. Return on capital ____________%

d. Days in inventory ___________days.

e. Inventory turnover _____________

f. Average collection period ____________days

g. Operating profit margin _____________

h. Long term debt ratio _______________

i. Total debt ratio ______________.

j. Times interest earned ______________

k. Cash coverage ratio ______________

l. Current ratio _______________

m. Quick ratio ___________________

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting and Reporting a Global Perspective

Authors: Michel Lebas, Herve Stolowy, Yuan Ding

4th edition

978-1408076866

Students also viewed these Finance questions