Question
Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 13,900 Cost of goods
Here are simplified financial statements for Phone Corporation in a recent year:
INCOME STATEMENT | ||
(Figures in $ millions) | ||
Net sales | $ | 13,900 |
Cost of goods sold | 4,460 | |
Other expenses | 4,197 | |
Depreciation | 2,758 | |
Earnings before interest and taxes (EBIT) | $ | 2,485 |
Interest expense | 725 | |
Income before tax | $ | 1,760 |
Taxes (at 30%) | 528 | |
Net income | $ | 1,232 |
Dividends | $ | 936 |
BALANCE SHEET | |||||||
(Figures in $ millions) | |||||||
End of Year | Start of Year | ||||||
Assets | |||||||
Cash and marketable securities | $ | 97 | $ | 166 | |||
Receivables | 2,782 | 2,650 | |||||
Inventories | 227 | 278 | |||||
Other current assets | 907 | 972 | |||||
Total current assets | $ | 4,013 | $ | 4,066 | |||
Net property, plant, and equipment | 20,053 | 19,995 | |||||
Other long-term assets | 4,296 | 3,850 | |||||
Total assets | $ | 28,362 | $ | 27,911 | |||
Liabilities and shareholders equity | |||||||
Payables | $ | 2,644 | $ | 3,120 | |||
Short-term debt | 1,459 | 1,613 | |||||
Other current liabilities | 851 | 827 | |||||
Total current liabilities | $ | 4,954 | $ | 5,560 | |||
Long-term debt and leases | 5,026 | 5,401 | |||||
Other long-term liabilities | 6,258 | 6,229 | |||||
Shareholders equity | 12,124 | 10,721 | |||||
Total liabilities and shareholders equity | $ | 28,362 | $ | 27,911 | |||
Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.)
a.Return on equity (use average balance sheet figures)______%
b.Return on assets (use average balance sheet figures)______%
c.Return on capital (use average balance sheet figures)______%
d.Days in inventory (use start-of-year balance sheet figures)____days
e.Inventory turnover (use start-of-year balance sheet figures)
f.Average collection period (use start-of-year balance sheet figures)____days
g.Operating profit margin ____%
h.Long-term debt ratio (use end-of-year balance sheet figures)
i.Total debt ratio (use end-of-year balance sheet figures)
j.Times interest earned
k.Cash coverage ratio
l.Current ratio (use end-of-year balance sheet figures)
m.Quick ratio (use end-of-year balance sheet figures)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started