Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 12,300 Cost of goods
Here are simplified financial statements for Phone Corporation in a recent year:
INCOME STATEMENT | ||
(Figures in $ millions) | ||
Net sales | $ | 12,300 |
Cost of goods sold | 3,610 | |
Other expenses | 4,022 | |
Depreciation | 2,248 | |
Earnings before interest and taxes (EBIT) | $ | 2,420 |
Interest expense | 640 | |
Income before tax | $ | 1,780 |
Taxes (at 35%) | 623 | |
Net income | $ | 1,157 |
Dividends | $ | 756 |
BALANCE SHEET | |||||||
(Figures in $ millions) | |||||||
End of Year | Start of Year | ||||||
Assets | |||||||
Cash and marketable securities | $ | 80 | $ | 149 | |||
Receivables | 1,932 | 2,310 | |||||
Inventories | 142 | 193 | |||||
Other current assets | 822 | 887 | |||||
Total current assets | $ | 2,976 | $ | 3,539 | |||
Net property, plant, and equipment | 19,883 | 19,825 | |||||
Other long-term assets | 4,126 | 3,680 | |||||
Total assets | $ | 26,985 | $ | 27,044 | |||
Liabilities and shareholders equity | |||||||
Payables | $ | 2,474 | $ | 2,950 | |||
Short-term debt | 1,374 | 1,528 | |||||
Other current liabilities | 766 | 742 | |||||
Total current liabilities | $ | 4,614 | $ | 5,220 | |||
Long-term debt and leases | 9,259 | 8,444 | |||||
Other long-term liabilities | 6,088 | 6,059 | |||||
Shareholders equity | 7,024 | 7,321 | |||||
Total liabilities and shareholders equity | $ | 26,985 | $ | 27,044 | |||
Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started