Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 12,200 Cost of goods

Here are simplified financial statements for Phone Corporation in a recent year:

INCOME STATEMENT
(Figures in $ millions)
Net sales $ 12,200
Cost of goods sold 3,560
Other expenses 4,037
Depreciation 2,218
Earnings before interest and taxes (EBIT) $ 2,385
Interest expense 635
Income before tax $ 1,750
Taxes (at 30%) 525
Net income $ 1,225
Dividends $ 746

BALANCE SHEET
(Figures in $ millions)
End of Year Start of Year
Assets
Cash and marketable securities $ 79 $ 148
Receivables 1,882 2,290
Inventories 137 188
Other current assets 817 882
Total current assets $ 2,915 $ 3,508
Net property, plant, and equipment 19,873 19,815
Other long-term assets 4,116 3,670
Total assets $ 26,904 $ 26,993
Liabilities and shareholders equity
Payables $ 2,464 $ 2,940
Short-term debt 1,369 1,523
Other current liabilities 761 737
Total current liabilities $ 4,594 $ 5,200
Long-term debt and leases 9,508 8,623
Other long-term liabilities 6,078 6,049
Shareholders equity 6,724 7,121
Total liabilities and shareholders equity $ 26,904 $ 26,993

Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.)

a. Return on equity (use average balance sheet figures) %
b. Return on assets (use average balance sheet figures) %
c. Return on capital (use average balance sheet figures) %
d. Days in inventory (use start-of-year balance sheet figures) days
e. Inventory turnover (use start-of-year balance sheet figures)
f. Average collection period (use start-of-year balance sheet figures) days
g. Operating profit margin %
h. Long-term debt ratio (use end-of-year balance sheet figures)
i. Total debt ratio (use end-of-year balance sheet figures)
j. Times interest earned
k. Cash coverage ratio
l. Current ratio (use end-of-year balance sheet figures)
m. Quick ratio (use end-of-year balance sheet figures)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Reporting And Statement Analysis A Strategic Approach

Authors: Clyde P. Stickney, Paul Brown, James M. Wahlen

5th Edition

032418638X, 978-0324186383

More Books

Students also viewed these Finance questions

Question

6 How can an organisation increase its flexibility?

Answered: 1 week ago

Question

1.6 Identify ways that country culture influences global business.

Answered: 1 week ago