Here are simplified financial statements for Phone Corporation in a recent year: "INCOME STATEMENT (Figures in $ millions) Net sales Cost of goods sold Other expenses Depreciation Earnings before interest and taxes (EBIT) Interest expense Income before tax Taxes (at 30%) Net income Dividends $ 13,500 4,260 4,147 2,638 $ 2,455 705 $ 1,750 525 $ 1,225 $ 896 5 BALANCE SHEET (Figures in $ millions) End of Year Start of Year $ $ Assets Cash and marketable securities Receivables Inventories Other current assets Total current assets Net property, plant, and equipment 93 2,582 207 887 3,769 20,013 162 2,570 258 952 3,942 19,955 $ $ 20,013 4,256 $ 28,038 19,955 3,810 $ 27,707 Net property, plant, and equipment Other long-term assets Total assets Liabilities and shareholders equity Payables Short-term debt Other current liabilities Total current liabilities Long-term debt and leases Other long-term liabilities Shareholders' equity Total liabilities and shareholders' equity $ 2,604 1,439 831 $ 4,874 6,022 6,218 10,924 $ 28,038 $ 3,080 1,593 807 $ 5, 480 6,117 6,189 9,921 $ 27,707 Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.) % % a. Return on equity (use average balance sheet figures) b. Return on assols (use average balance sheet figures) C. Return on capital (use average balance sheet figures) d. Days in inventory (uso start-of-year balance sheet figures) e. Inventory turnover (use start-of-year balance sheet figures) 22.11 days 16.51 20,013 4,256 $ 28,038 19,955 3,810 $ 27,707 Net property, plant, and equipment Other long-term assets Total assets Liabilities and shareholders equity Payables Short-term debt Other current liabilities Total current liabilities Long-term debt and leases Other long-term liabilities Shareholders' equity Total liabilities and shareholders' equity $ 2,604 1,439 831 $ 4,874 6,022 6,218 10,924 $ 28,038 $ 3,080 1,593 807 $ 5, 480 6,117 6,189 9,921 $ 27,707 Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.) % % a. Return on equity (use average balance sheet figures) b. Return on assols (use average balance sheet figures) C. Return on capital (use average balance sheet figures) d. Days in inventory (uso start-of-year balance sheet figures) e. Inventory turnover (use start-of-year balance sheet figures) 22.11 days 16.51 Round your final answers to 2 decimal places.) % a. Return on equity (use average balance sheet figures) b. Return on assets (use average balance sheet figures) c. Return on capital (use average balance sheet figures) d. Days in inventory (use start-of-year balance sheet figures) e. Inventory turnover (use start-of-year balance sheet figures) f. Average collection period (use start-of-year balance sheet figures) g. Operating profit margin h. Long-term debt ratio (use end-of-year balance sheet figures) i. Total debt ratio (use end-of-year balance sheet figures) j. Times interest earned k. Cash coverage ratio 1. Current ratio (use end-of-year balance sheet figures) m. Quick ratio (use end-of-year balance sheet figures) % % 22.11 days 16.51 69.49 days % 3.47 7.21
