Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 13,400 Cost of goods
Here are simplified financial statements for Phone Corporation in a recent year:
INCOME STATEMENT | ||
(Figures in $ millions) | ||
Net sales | $ | 13,400 |
Cost of goods sold | 4,210 | |
Other expenses | 4,102 | |
Depreciation | 2,608 | |
Earnings before interest and taxes (EBIT) | $ | 2,480 |
Interest expense | 700 | |
Income before tax | $ | 1,780 |
Taxes (at 30%) | 534 | |
Net income | $ | 1,246 |
Dividends | $ | 886 |
BALANCE SHEET | |||||||
(Figures in $ millions) | |||||||
End of Year | Start of Year | ||||||
Assets | |||||||
Cash and marketable securities | $ | 92 | $ | 161 | |||
Receivables | 2,532 | 2,550 | |||||
Inventories | 202 | 253 | |||||
Other current assets | 882 | 947 | |||||
Total current assets | $ | 3,708 | $ | 3,911 | |||
Net property, plant, and equipment | 20,003 | 19,945 | |||||
Other long-term assets | 4,246 | 3,800 | |||||
Total assets | $ | 27,957 | $ | 27,656 | |||
Liabilities and shareholders equity | |||||||
Payables | $ | 2,594 | $ | 3,070 | |||
Short-term debt | 1,434 | 1,588 | |||||
Other current liabilities | 826 | 802 | |||||
Total current liabilities | $ | 4,854 | $ | 5,460 | |||
Long-term debt and leases | 6,271 | 6,296 | |||||
Other long-term liabilities | 6,208 | 6,179 | |||||
Shareholders equity | 10,624 | 9,721 | |||||
Total liabilities and shareholders equity | $ | 27,957 | $ | 27,656 | |||
Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started