Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 13,500 Cost of goods
Here are simplified financial statements for Phone Corporation in a recent year: |
INCOME STATEMENT (Figures in $ millions) | |
Net sales | $ 13,500 |
Cost of goods sold | 4,260 |
Other expenses | 4,147 |
Depreciation | 2,638 |
| |
Earnings before interest and taxes (EBIT) | $ 2,455 |
Interest expense | 705 |
Income before tax | $ 1,750 |
Taxes (at 30%) | 525 |
Net income | $ 1,225 |
Dividends | $ 896 |
BALANCE SHEET | |||||||||
(Figures in $ millions) | |||||||||
End of Year | Start of Year | ||||||||
Assets | |||||||||
Cash and marketable securities | $ | 93 | $ | 162 | |||||
Receivables | 2,582 | 2,570 | |||||||
Inventories | 207 | 258 | |||||||
Other current assets | 887 | 952 | |||||||
Total current assets | $ | 3,769 | $ | 3,942 | |||||
Net property, plant, and equipment | 20,013 | 19,955 | |||||||
Other long-term assets | 4,256 | 3,810 | |||||||
Total assets | $ | 28,038 | $ | 27,707 | |||||
Liabilities and shareholders equity | |||||||||
Payables | $ | 2,604 | $ | 3,080 | |||||
Short-term debt | 1,439 | 1,593 | |||||||
Other current liabilities | 831 | 807 | |||||||
Total current liabilities | $ | 4,874 | $ | 5,480 | |||||
Long-term debt and leases | 6,022 | 6,117 | |||||||
Other long-term liabilities | 6,218 | 6,189 | |||||||
Shareholders equity | 10,924 | 9,921 | |||||||
Total liabilities and shareholders equity | $ | 28,038 | $ | 27,707 | |||||
Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your percentage answers "Return on equity", "Return on assets", Return on capital" and "Operating profit margin" to 2 decimal places and the rest to 2 decimal places.) |
| |||
a. | Return on equity (Use average equity.) | % | |
b. | Return on assets (Use after-tax operating income and average assets.) | % | |
c. | Return on capital (Use after-tax operating income and average capital.) | % | |
d. | Days in inventory (Use beginning inventory.) | days | |
e. | Inventory turnover (Use beginning inventory.) | ||
f. | Average collection period (Use beginning receivables.) | days | |
g. | Operating profit margin (Use after-tax operating income.) | % | |
h. | Long-term debt ratio (Use end of year values.) | ||
i. | Total debt ratio (Use end of year values.) | ||
j. | Times interest earned | ||
k. | Cash coverage ratio | ||
l. | Current ratio (Use end of year values.) | ||
m. | Quick ratio (Use end of year values.) | ||
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started