Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 13,500 Cost of goods

Here are simplified financial statements for Phone Corporation in a recent year:

INCOME STATEMENT (Figures in $ millions)
Net sales $ 13,500
Cost of goods sold 4,260
Other expenses 4,147
Depreciation 2,638

Earnings before interest and taxes (EBIT) $ 2,455
Interest expense 705
Income before tax $ 1,750
Taxes (at 30%) 525
Net income $ 1,225
Dividends $ 896

BALANCE SHEET
(Figures in $ millions)
End of Year Start of Year
Assets
Cash and marketable securities $ 93 $ 162
Receivables 2,582 2,570
Inventories 207 258
Other current assets 887 952
Total current assets $ 3,769 $ 3,942
Net property, plant, and equipment 20,013 19,955
Other long-term assets 4,256 3,810
Total assets $ 28,038 $ 27,707
Liabilities and shareholders equity
Payables $ 2,604 $ 3,080
Short-term debt 1,439 1,593
Other current liabilities 831 807
Total current liabilities $ 4,874 $ 5,480
Long-term debt and leases 6,022 6,117
Other long-term liabilities 6,218 6,189
Shareholders equity 10,924 9,921
Total liabilities and shareholders equity $ 28,038 $ 27,707

Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your percentage answers "Return on equity", "Return on assets", Return on capital" and "Operating profit margin" to 2 decimal places and the rest to 2 decimal places.)

a. Return on equity (Use average equity.) %
b. Return on assets (Use after-tax operating income and average assets.) %
c. Return on capital (Use after-tax operating income and average capital.) %
d. Days in inventory (Use beginning inventory.) days
e. Inventory turnover (Use beginning inventory.)
f. Average collection period (Use beginning receivables.) days
g. Operating profit margin (Use after-tax operating income.) %
h. Long-term debt ratio (Use end of year values.)
i. Total debt ratio (Use end of year values.)
j. Times interest earned
k. Cash coverage ratio
l. Current ratio (Use end of year values.)
m. Quick ratio (Use end of year values.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions