Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 12,300 Cost of goods

Here are simplified financial statements for Phone Corporation in a recent year:

INCOME STATEMENT (Figures in $ millions)
Net sales $ 12,300
Cost of goods sold 3,610
Other expenses 4,022
Depreciation 2,248

Earnings before interest and taxes (EBIT) $ 2,420
Interest expense 640
Income before tax $ 1,780
Taxes (at 35%) 623
Net income $ 1,157
Dividends $ 756

BALANCE SHEET
(Figures in $ millions)
End of Year Start of Year
Assets
Cash and marketable securities $ 80 $ 149
Receivables 1,932 2,310
Inventories 142 193
Other current assets 822 887
Total current assets $ 2,976 $ 3,539
Net property, plant, and equipment 19,883 19,825
Other long-term assets 4,126 3,680
Total assets $ 26,985 $ 27,044
Liabilities and shareholders equity
Payables $ 2,474 $ 2,950
Short-term debt 1,374 1,528
Other current liabilities 766 742
Total current liabilities $ 4,614 $ 5,220
Long-term debt and leases 9,259 8,444
Other long-term liabilities 6,088 6,059
Shareholders equity 7,024 7,321
Total liabilities and shareholders equity $ 26,985 $ 27,044

Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your percentage answers "Return on equity", "Return on assets", Return on capital" and "Operating profit margin" to 2 decimal places and the rest to 2 decimal places.)

a. Return on equity (Use average equity.) %
b. Return on assets (Use after-tax operating income and average assets.) %
c. Return on capital (Use after-tax operating income and average capital.) %
d. Days in inventory (Use beginning inventory.) days
e. Inventory turnover (Use beginning inventory.)
f. Average collection period (Use beginning receivables.) days
g. Operating profit margin (Use after-tax operating income.) %
h. Long-term debt ratio (Use end of year values.)
i. Total debt ratio (Use end of year values.)
j. Times interest earned
k. Cash coverage ratio
l. Current ratio (Use end of year values.)
m. Quick ratio (Use end of year values.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions