Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Here are simplified financial statements of Phone Corporation from a recent year: INCOME STATEMENT (Figures in millions of dollars) Net sales 13,900 Cost of goods
Here are simplified financial statements of Phone Corporation from a recent year: |
INCOME STATEMENT (Figures in millions of dollars) | |
Net sales | 13,900 |
Cost of goods sold | 4,460 |
Other expenses | 4,197 |
Depreciation | 2,758 |
Earnings before interest and taxes (EBIT) | 2,485 |
Interest expense | 725 |
Income before tax | 1,760 |
Taxes (at 30%) | 528 |
Net income | 1,232 |
Dividends | 936 |
BALANCE SHEET (Figures in millions of dollars) | ||
End of Year | Start of Year | |
Assets | ||
Cash and marketable securities | 97 | 166 |
Receivables | 2,782 | 2,650 |
Inventories | 227 | 278 |
Other current assets | 907 | 972 |
Total current assets | 4,013 | 4,066 |
Net property, plant, and equipment | 20,053 | 19,995 |
Other long-term assets | 4,296 | 3,850 |
Total assets | 28,362 | 27,911 |
Liabilities and shareholders equity | ||
Payables | 2,644 | 3,120 |
Short-term debt | 1,459 | 1,613 |
Other current liabilities | 851 | 827 |
Total current liabilities | 4,954 | 5,560 |
Long-term debt and leases | 5,026 | 5,401 |
Other long-term liabilities | 6,258 | 6,229 |
Shareholders equity | 12,124 | 10,721 |
Total liabilities and shareholders equity | 28,362 | 27,911 |
Calculate the following financial ratios: (Use 365 days in a year. Do not round intermediate calculations. Round your answers to 2 decimal places.) |
a. | Long-term debt ratio | ||
b. | Total debt ratio | ||
c. | Times interest earned | ||
d. | Cash coverage ratio | ||
e. | Current ratio | ||
f. | Quick ratio | ||
g. | Operating profit margin | % | |
h. | Inventory turnover | ||
i. | Days in inventory | days | |
j. | Average collection period | days | |
k. | Return on equity | %* | |
l. | Return on assets | % | |
m. | Return on capital | %** | |
n. | Payout ratio | ||
* - use average equity ** - use average capital
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started