Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Here are simplified financial statements of phone corporation from a recent year: Income Statement (millions of dollars) Net sales 13,217 Cost of goods sold 4,036
Here are simplified financial statements of phone corporation from a recent year:
Income Statement (millions of dollars) | |
Net sales | 13,217 |
Cost of goods sold | 4,036 |
Other expenses | 4,073 |
Depreciation | 2,494 |
Earnings before interest and taxes (EBIT) | 2,614 |
Interest expenses | 709 |
Income before tax | 1,905 |
Taxes | 546 |
Net income | 1,359 |
Dividends | 844 |
Statement of Financial Position (millions of dollars) | |||
End of Year | Start of Year | ||
Assets: | |||
Cash and marketable securities | 101 | 170 | |
Receivables | 2,358 | 2,466 | |
Inventories | 199 | 250 | |
Other current assets | 855 | 920 | |
Total current assets | 3,513 | 3,806 | |
Net property, plant, and equipment | 19,949 | 19,891 | |
Other long-term assets | 4,228 | 3,782 | |
Total assets | 27,690 | 27,479 | |
Liabilities and shareholders' equity: | |||
Payables | 2,576 | 3,052 | |
Short-term debt | 1,407 | 1,561 | |
Other current liabilities | 823 | 799 | |
Total current liabilities | 4,806 | 5,412 | |
Long-term debt and leases | 7,066 | 6,809 | |
Other long-term liabilities | 6,190 | 6,161 | |
Shareholders' equity | 9,628 | 9,097 | |
Total liabilities and shareholders' equity | 27,690 | 27,479 | |
Phone Corp.s cost of capital was 7.1%. Estimate the tax rate (taxes/income before taxes) and calculate net operating profit after taxes. (Round your intermediate calculations and final answers to 2 decimal places. Enter your answer for NOPAT in millions of dollars.)
Estimated tax rate | % |
NOPAT | $ |
What was Phone Corp's economic value added? (Round your intermediate calculations and final answer to 2 decimal places. Enter your answer in millions of dollars.)
EVA | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started