Question
Here are some important figures from the budget of Nashville Nougats, Incorporated, for the second quarter of 2022: April May June Credit sales $ 416,000
Here are some important figures from the budget of Nashville Nougats, Incorporated, for the second quarter of 2022:
April | May | June | |
---|---|---|---|
Credit sales | $ 416,000 | $ 365,000 | $ 453,000 |
Credit purchases | 193,000 | 181,000 | 214,000 |
Cash disbursements | |||
Wages, taxes, and expenses | 81,100 | 76,600 | 105,300 |
Interest | 10,800 | 10,800 | 10,800 |
Equipment purchases | 40,000 | 12,500 | 161,000 |
The company predicts that 5 percent of its credit sales will never be collected, 25 percent of its sales will be collected in the month of the sale, and the remaining 70 percent will be collected in the following month. Credit purchases will be paid in the month following the purchase. In March 2022, credit sales were $343,000.
Using this information, complete the following cash budget.
AprilMayJuneBeginning cash balance $123,000Cash receiptsCash collections from credit salesTotal cash availableCash disbursementsPurchases$185,000Wages, taxes, and expensesInterestEquipment purchasesTotal cash disbursementsEnding cash balance
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started