Here are some options for blanks:

References:

Thanks!!!!!

Splash World is considering purchasing a water park in Atlanta, Georgia, for $1900.000 The new facility will generate annual net cash inflows of $472,000 for eight years Engineers estimate that the facility will remain useful for eight years and have no residual value. The company uses straight-line depreciation and its stockholders demand an annual return of 12% on investments of this nature (Click the icon to view the Present Value of $1 table (Click the icon to view Present Value of Ordinary Annuity of S1 table) (Click the icon to view Future Value of $1 table.) (Click the icon to view Future Value of Ordinary Annuity of S1 table) Read the requirements Requirement 1. Compute the payback the ARR the NPV the IRR and the profitability index of this investment First, determine the formula and calculate payback (Round your answer to one decimal place, XX) Amount invested Expected annual net cash infow Payback 1900000 472000 years Next determine the formula and calculate the accounting rate of retum (ARR) (Round the percentage to the nearest tenth percentXX%. Average annual operating income Average amount invested ARR Calculate the net present value (NPV) (Enter any factor amounts to three decimal places, XXXX) Choose from any list or enter any number in the input fields and then continue to the next question Read the requirements. Calculate the net present value (NPV). (Enter any factor amounts to three decimal places, X.XXX.) Net Cash Present Annuity PV Factor (i=12%, n=8) Years Inflow Value 1-8 Present value of annuity 0 Investment Net present value of the investment The IRR (internal rate of return) is between Finally, determine the formula and calculate the profitability index. (Round your answer to two decimal places, X.XX.) Choose from any list or enter any number in the input fields and then continue to the next question. Read the requirements Calculate the net present value (NPV). (Enter any factor amounts to three decimal plac Annuity PV Factor (i=12%, n=8) Years 12-14% 1-8 Present value of annuity 14-16% 0 Investment 16-18% Net present value of the investm 18-20% The IRR (internal rate of return) is between Finally, determine the formula and calculate the profitability index (Round your answer to Choose from any list or enter any number in the input fields and then continue to the Finally, determine the formula and calculate the profitability index Round your answer to two decimal places XXX Present value of net cash inflows Initial investment Profitability index Requirement 2. Recommend whether the company should invest in this project Recommendation Splash World inval in the proje bause the payback period is the operating life, the NPV is the profitability index is one, and the ARR and IRR are the company's required rate of return Choose from any list or enter any number in the input meds and men continue to the next question Present value of net cash inflows Initial in Requirement 2. Recommend whether the company should i Recommendation: Splash World invest in the pr the profitability index iel and t e should Choose from any list or enter an shoud not put field search 0 % estment 11 Profitability index II any should invest in this project. the operating life, the N vest project because the payback period is one and the ARR and IRR are vt d rate of return greater than the input fields and then continue to the next qu less than Requirement 2. Recommend whether the c Recommendation: Splash World the profitability index is C negative list or enter any number i positive pe here to search ule Lupauty endation: Splash World invest in the project because one and the ARR and I the profitability index is rom any list or enter any ! greater than jelds and then c less than 11 in this project Woject because the payback period is v the operating the ARR and IRR are the company's required ratec elds and then continue greater than less than Ockholders demand an annual return of 12% on investments of this nature. the present Value of Stable Bclick the icon to view Present Value of Ordinand Annuity of $1 ta F Requirements -X 1 tab Hug 1. Compute the payback, the ARR, the NPV, the IRR, and the profitability index of this investment. 2. Recommend whether the company should invest in this project. tu ull et Print Done end whether the company should invest in this project. Reference - IN Present Value of $1 Periods 2 3 4 5 1% 0.990 0.980 0971 0.961 0.951 2% 0.980 0.961 0.942 0.924 0.906 4% 0.982 0.925 0389 0855 0822 5% 0952 0.907 0.884 0.823 0.784 6% 7% 8% 0.943 0.935 0920 0890 0.873 0.357 0 84001816 0.794 0.792 0.703 01735 0.747 0.71801681 9% 10% 0.917 0909 0842 0.826 0.772 0.751 0708 0660 0.621 12% 0893 0.797 0.712 0636 0.567 0683 0.971 0.943 0.915 0.838 0.863 0837 0313 0.789 0.766 0.744 0.500 0.547 6 7 8 9 10 0.942 0.933 0.923 0.914 0905 0.888 0871 D853 0.837 0.820 0.630 0.583 0.540 0.500 0.463 01502 0.5 0.260 0422 0.790 0746 0.706 0.686 0.760 0211 0.665 0.623 MU 0.731 0671 0.627 01632 0.703 0 645 0.592 0.676 0.61410165808 0650 0.535 0.527 0.275 0625 01557 0.497 0.244 0.6001530 489 0.215 0.5 0.505 442 0.388 0.555 0431 0.362 14% 15% 0877 0870 0.769 0.756 0.675 0.658 05920572 0.519 0.497 0.456 0.432 0.400 0376 0351 0.327 0.308 0.284 0.270 0.247 0 237 0215 0208 0.187 0.182 0.163 0.160 0 141 0.140 0 123 0.123 0.107 0108 0.093 11 12 13 14 15 16% 18% 20% 0.862 0.847 0.833 0743 0718 0.694 0.641 0.609 0.579 0.552 0,516 0482 0.476 0437 0.402 0.410 0.370 0335 0 354 0.314 0.279 0.305 0.256 0.233 0.263 0.225 0.194 0.227 0.191 0.162 0.195 0.162 0.135 0.168 0.137 0.112 0.145 0.116 0.093 0.125 0.099 0.078 0.108 0084 0065 0.093 0.071 0.054 0.080.10.060 0.045 0.896 0.887 0.879 0.870 0.861 0.804 0.722 0.78B 0.701 0.773 0.681 0.758 0661 0.743 0642 0.564 0.507 0513 0.452 0467 0404 0.424 0.361 0.3960322 0.350 0.287 0319 0.257 0 290 0.229 0.263 0 206 0239 0.183 01218 0.163 0.198 0.146 0.429 03 0369 0 340 0215 0 398 0358 0328 0 299 01275 01329 16 17 0853 D 844 0.728 0.714 0623 06.5 0 532 0:458 01511.0.436 894 EZ 0 252 0.292 0270 0.231 Print Done - - X Reference Periods 2 1942 12% 0893 1.690 2.402 3.037 3.605 14% 0.877 1647 2322 2.914 3433 16% 0.862 1606 2246 2.798 3.274 2174 4 5 15% 0870 1626 2.283 2855 3352 3734 4160 4487 &.772 5.019 Present Value of Ordinary Annuity of $1 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 0.990 0.980 0.971 0.962 0.952 0.943 0935 0.926 0917 0.909 1970 1913 1 886 1 859 1.833 1808 1783 1759 1736 2.941 2884 2829 2.775 2723 2673 2624 2.577 2531 2.487 3.902 3 808 3.717 3.630 3.546 3.466 3337 3.312 3240 3.170 4.853 4713 4580 4452 4.329 4212 4.100 3993 3.890 3.791 5.795 5601 5417 5.242 5078 4917 4767 4823 2486 4.355 6.728 6472 6.230 6.002 5.786 5.582 5389 5.206 5,033 4868 7652 7.325 7.020 6.733 6.463 6.210 5971 5.747 5.535 5335 8566 8.162 7.786 7435 6802 6.515 6.247 5.995 5759 9.471 8983 8.530 3.111 7722 7 360 7.024 6710 8.418 6 145 10 368 9.787 9.253 8.760 8 308 7887 7:499 17 139 6305 6.495 11 255 10.575 9.954 9,385 8.863 181394 7943 7536 7161 6.814 12.134 11 348 10 635 9986 9.394 8.853 8 358 1904 7487 7:103 13.004 12 106 11 295 10 563 9.899 9.296 8745 8.244 7.786 7.367 13 865 1294911 93811119 10 3809712 9108 8.559 8,081 7.606 14.71813 578 12.561 11652 10 8 10.106 9447 8.851 8.313 7824 15 562. 14.292 13.166 | 12 166 1 274 10.477 || 9.73 9.122 8.524 8.022 7 8 9 10 4 111 4564 4.968 5.329 5.650 3.899 2288 2639 2 946 5.216 3.685 4.039 4,344 2.607 4.833 18% 20% 0.847 0.833 1586 1.528 2.106 2.690 2589 3.127 2.991 3.498 3.328 3.812 3.606 4.078 3,837 4.303 4031 4494 4.192 4.656 4327 4.793 4439 4.533 500B 4.611 5092 4675 5.162 2.730 5.222475 7 108 11 12 13 14 15 5938 6.194 6424 6.628 6.811 5.453 5.650 5 822 6002 6 142 4910 51234 5,029 5.421 5:197 5.583 5342 5.724 5.468 5847 5575 5.954 5689 6.047 5.749 16 17 16.974 7.120 6.285 6.373 Print Done i Reference Future Value of $1 Periods 1 2 3 4 5 1% 1.010 1.020 1.030 1.041 1.051 2% 1.020 1.040 1.061 1.082 1.104 3% 1.030 1.061 1.093 1.126 1.159 1.040 1.082 1.125 1.170 5% 1.050 1.103 1.158 1216 1.276 6% 1.050 1.124 1.191 1.262 1.338 7% 1.070 1.145 1.225 1.311 1.403 8% 1.080 1.166 1.260 1.360 1.469 9% 1.090 1.188 1.295 1.412 1.539 10% 1.100 1.210 1.331 1.464 1.611 12% 1.120 1.254 1.405 1.574 1.76% 14% 1.140 1.300 1.482 1.689 1.925 15% 1.150 1.323 1.521 1.749 2.011 1.217 1.587 6 7 8 9 10 1.062 1.072 1.083 1.094 1.126 1.149 1.172 1.195 1.219 1.194 1.230 1.267 1305 1.344 1.265 1.316 1.369 1.423 1.480 1.340 1.407 1.477 1.551 1.629 1.419 1.504 1.594 1.689 1.791 1.501 1.606 1.718 1.838 1.967 1.714 1.851 1.999 2.159 1.677 1.828 1.993 2.172 2.367 1.772 1.949 2.144 2.358 2.594 1.974 2211 2.476 2.773 3.106 2.195 2.502 2.853 3.252 3.707 2.313 2.660 3.059 3.518 4046 1.105 11 12 13 14 15 1.116 1.127 1.138 1.149 1.161 1.243 1.268 1294 1.319 1.346 1.384 1.426 1.469 1.513 1558 1.539 1.601 1.665 1.732 1.801 1.710 1.796 1.886 1.980 2.079 1.898 2012 2.133 2.261 2397 2.105 2.252 2.410 2.579 2.759 2.332 2518 2.720 2.937 3.172 2.580 2 813 3.066 3.342 3.642 2.853 3.138 3.452 3.798 4 177 3.479 3.896 4.363 4.887 5.474 4.226 4.818 5.492 6.261 7.138 8 137 9276 4652 5.350 6.153 7.076 8.137 16 17 1.173 1.184 1.373 1.400 1605 1.653 1.873 1.948 2 183 2292 2 540 2.693 2.952 3.159 3.426 3.700 3.970 4 328 4.595 5.054 6.130 6.866 9.358 10.76 Print Done Reference Periods 19 1 2 3 1.000 2.010 3.030 4.060 5.101 2% 1.000 2.020 3.060 4.122 5.204 3% 1.000 2030 3.091 4.184 5.309 4 5 10% 12% 1.000 1.000 2.100 2.120 3310 3374 4641 4.779 6.105 6.353 7.716 8.115 9.487 10.09 11.44 12.30 13.58 14.78 15.94 17.56 15% 1.000 2.150 3.473 4.993 6.742 14% 1.000 2.140 3.440 4.921 6.610 8.536 10.73 13.23 16.09 19.34 6 7 8 9 10 6.152 7.214 8.286 9.369 10.46 Future Value of Ordinary Annuity of $1 4% 5% 6% 7% 8% 9% 1.000 1.000 1.000 1.000 1.000 1.000 2.040 2.050 2.060 2070 2080 2.090 3.122 3.153 3.184 3215 3.246 3.278 4.246 4.310 4.375 4.440 4.506 4.573 5.416 5.526 5.637 5.751 5.867 5.986 6.633 6.802 6.975 7.153 7.336 7523 7.898 8.142 8.394 8.654 8.923 9.200 9.214 9.549 9.897 10.260 10.64 11.03 10.58 11.03 11.49 11.98 12.49 13.02 12.01 12 58 13.18 13.82 14.49 15.19 13.49 14 21 14.97 15.78 16 65 17.56 15.03 15 92 16.87 17.89 18.98 20.14 16.63 17.71 18.88 20.14 21.50 22.95 18 29 19.60 21.02 22 55 2421 26.02 20.02 21.58 23.28 25.13 27 15 29.36 21 82 23.66 25.67 27.89 30.32 33.00 23.70 25.84 28. 21 30.84 33.75 36.97 6.308 7.434 8.583 9.755 10.95 6.468 7.662 8.892 10.16 11.46 8.754 11.07 13.73 16.79 20.30 11 12 13 14 15 11.57 12.68 13.81 14.95 16.10 12.17 13.41 14.68 15.97 17.29 12 81 14.19 15 62 17.09 18.60 18.53 21.38 24.52 27 98 31.77 20 65 24.13 28.03 32.39 37 28 23.04 27 27 32 09 37 58 43.84 24 36 29.00 34 35 40.50 47.58 16 17 17:26 18.43 18.64 20.01 20.16 21.76 36.95 40.54 42.75 48.88 50.98 59.12 55.72 65.08 Print Done