Here is the condensed 2015 balance sheet for Amrita Cosmetic Company (in thousands of dollars):
Condensed Balance Sheet for Amrita Cosmetic Company
		FY2015
Current assets		$2,000
Net fixed assets		3,000
Total assets		$5,000
Total debt		$2,100
Preferred stock		250
Common stock		1,300
Retained earnings		1,350
Total common equity		$2,650
Total liabilities & equity		$5,000

The firm's marginal tax rate is 35%. The firm's currently outstanding 10% annual coupon rate long-term debt sells at $1,051.11. The debt matures in 7 years. Coupon interest is paid semiannually. A flotation cost of $2 per share would be required.

Amrita Cosmetic's preferred stock pays a dividend of $3.30 per share, and its preferred stock sells for $30 per share.

Amrita Cosmetic's earnings per share last year were $3.20. The common stock sells for $55.00, last years dividend (D0) was $2.10, and a flotation cost of 10% would be required to sell new common stock. Security analysts are projecting that the common dividend will grow at an annual rate of 9%.

The market risk premium is 5%, the risk-free rate is 6%, and Amrita Cosmetic's beta is 1.52.

Calculate the after-tax cost of debt (i.e., (1-tax rate)*k_d )

Calculate the cost of equity from retained earnings (k_e )AND the cost of newly issued common stock (k_s ). Use the DCF method to find the cost of common equity.

Now calculate the cost of common equity from retained earnings using the CAPM method (k_e ).

Calculate the cost of preferred stock (k_p )

weight of debt: W_d

weight of preferred stock: W_p

weight of total common equity: W_e

Calculate the weights of capital components based on the book value balance sheet.

6) Assume that Skye uses the book value of each capital compoent for the weights of capital components.

What is the firm's WACC assuming thatit uses only retained earnings for equity?Simply find appropirate values you obtained from the questions aboveand plug them into the cells in gray using function wizard, fx.

		a) Weights of Each Capital Component (i.e., answers to 5))	b) Cost of Each Capital Component (i.e., anwer to 1),2),3), and 4))	(a)*(b)
Debt
Preferred Stock
Common Equity
WACC

7) Assume that Skye uses the book value of each capital compoent for the weights of capital components.

What is the firm's WACC assuming that if it expands so rapidly that it must issue new common stock? ?