Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

heridan Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2019 and 2020 follow. Sheridan Medical Comparative

heridan Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2019 and 2020 follow.

Sheridan Medical Comparative Balance Sheet As of December 31

2020

2019

Assets

Current assets

Cash

$393,000 $417,450

Accounts receivable, net

1,087,000 776,450

Inventory

750,000 681,000

Other current assets

381,400 247,100

Total current assets

2,611,400 2,122,000

Property, plant, & equipment, net

8,651,745 8,439,865

Total assets

$11,263,145 $10,561,865
Liabilities and Stockholders Equity

Current liabilities

$3,203,000 $2,846,000

Long-term debt

3,702,650 3,892,650

Total liabilities

6,905,650 6,738,650

Preferred stock, $5 par value

59,000 58,950

Common stock, $0.25 par value

104,650 103,850

Retained earnings

4,193,845 3,660,415

Total stockholders equity

4,357,495 3,823,215

Total liabilities and stockholders equity

$11,263,145 $10,561,865

Sheridan Medical Comparative Income Statement and Statement of Retained Earnings For the Year

2020

2019

Sales revenue (all on account)

$10,177,200 $9,614,000

Cost of goods sold

5,613,200 5,298,750

Gross profit

4,564,000 4,315,250

Operating expenses

2,840,200 2,634,200

Net operating income

1,723,800 1,681,050

Interest expense

300,400 308,600

Net income before taxes

1,423,400 1,372,450

Income taxes (30%)

427,020 411,735

Net income

$996,380 $960,715

Dividends paid

Preferred dividends

29,500 29,550

Common dividends

433,450 413,050

Total dividends paid

462,950 442,600

Net income retained

533,430 518,115

Retained earnings, beginning of year

3,660,415 3,142,300

Retained earnings, end of year

$4,193,845 $3,660,415

Calculate the following liquidity ratios for 2020. (If working capital is negative then enter with a negative sign preceding the number or parentheses, e.g. -15,000 or (15,000). Round all answers except working capital to 2 decimal places, e.g. 2.55.)

a. Working capital____________
b. Current ratio____________
c.

c. Acid-test ratio____________

d. Accounts receivable turnover

Calculate the following liquidity ratios for 2020. (Round average collection period to 0 decimal place, e.g. 25 and inventory turnover ratio to 2 decimal places, e.g. 5.12. Use 365 days for calculation.)

e.

e. Average collection period____________

f. Inventory turnover ____________

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting And Financial System Reform In A Transition Economy A Case Study Of Russia

Authors: Robert W. McGee, Galina G. Preobragenskaya

4th Edition

0387238476, 9780387238470

More Books

Students also viewed these Accounting questions