Hernandez. Inc. manufactures three models of picture frames for a total of 5,000 frames per year.
The unit cost to produce a metal frame follows:
Direct Materials                                    $6
Direct Labor                                           7
Variable overhead                                  2
Fixed overhead(70% unavoidable)        5
Total                                                     20
A local company has offered to supply Hernandez the 5,000 metal frames it needs for $16 each.

Instructions:
Create an incremental analysis for the make-or-buy decision.