Question
Heroes Ltds Statement of profit or loss for the year ended 30 June 2018 and Statements of financial position as at 30 June 2017 and
Heroes Ltds Statement of profit or loss for the year ended 30 June 2018 and Statements of financial position as at 30 June 2017 and 2018 were as follows:
Statement of profit or loss for the year ended 30 june 2018
$000 | |
Revenue | 2903 |
Cost of Sales | (2165) |
Gross Profit | 738 |
Finance Income | 21 |
759 | |
Distribution Costs | (61) |
Amortisation Of Brand | (44) |
Administrative Expenses | (390) |
Finance Costs | (117) |
Profit before Tax | 147 |
Income tax expense | (19) |
Profit for the year | 128 |
Statement of financial position as at 30June
2018 | 2017 | |
$000 | $000 | |
Non Current Assets | ||
Property plant and equipment | 2076 | 2373 |
Intangibles assets-Brand | 300 | 200 |
Investments | - | 15 |
2376 | 2588 | |
Current Assets | ||
Inventory | 491 | 463 |
Trade Receivables | 921 | 840 |
Short term investment- T Bills | 175 | 44 |
Cash at bank | 16 | 37 |
1603 | 1384 | |
Total assets | 3979 | 3972 |
Equity and liabilities | ||
Equity | ||
Share Capital | 510 | 380 |
Share Premium | 18 | 10 |
Revaluation Surplus | 25 | 15 |
Retained earnings | 408 | 368 |
961 | 773 | |
Non current liabilities | ||
Long terms loans | 2124 | 2212 |
Current Liabilities | ||
Trade Payables | 676 | 656 |
Interest Payable | 7 | 9 |
Bank Overdraft | - | 117 |
Other bank borrowings | 193 | 193 |
Income tax liability | 18 | 12 |
894 | 987 | |
Total equity and liabilities | 3979 | 3972 |
The following supporting information is available:
(i) Details relating to the non-current assets are:
2018 | 2017 | |
$000 | $000 | |
Cost | 2676 | 2673 |
Accumulated Deprecation | 600 | 300 |
During 2018, items of plant and equipment having a net book value of $ 45,000 (originally cost $ 80,000) were disposed of, resulting in a loss of $ 13,000.
The revaluation reserve is due to the revaluation of a property..
(ii) A new brand (non-current assets) was acquired during the year.
(iii) The investment (non-current assets) was sold for $ 20,000 and the profit was recorded in the statement of profit or loss.
(iv) 4,000 shares were issued on 31 March 2018 and were fully paid.
(v) Dividend amounting to $ 88,000 was paid on 30 June 2018.
(vi) Investments in the T-Bills are considered highly liquid with a maturity of less than three months
(vii) The company received a new long-term loan during the year amounting to $ 105,000.
REQUIRED
Using the information provided, prepare a statement of cash flows for Heroes Ltd for the year ended 30 June 2018 in accordance to IAS 7 Statement of cash flows, using the indirect method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started