Hetum boque 2 Perttula Required information SB Problem PAN-1 to PAB-3 The flower sites to the guests caled celo la malul for 30th Face 4 Polo which costs $350 per foot Fach fame makes approximately 30 min. abd and the laberraneavoragos 512 per hour luana has the foreign.cntory policies: Encing inished goods inventory should be 40 percent of next month's salcs. Encing direct materials invertory should be 30 percent of next month's production Expected unit les trames for the upcoming months folcw. 505 18 Home Mary Puly Angst 435 Varble manufacturing overhead is curred at a rate of 5040 erunt prod.ced And manufact.ong awarhead estimated to be 57200 S500 per month for cxpected production of 4500 unts for the year. Selling and administratie expenses are estimated 1 3060 per month us SOCO por un soc. Iguano. Inc. had $13.000 cash on hand on April 1. Oft sales. 30 percent is in cash. Of the credit sales, 50 percentis collected during the month of the sile, and 50 percent is colectec during the month following the sale Of direct maleries portes o percentis paid for during the month purch bed 20 sen in the living am Dec pract Marco 3600 Al Al Alping Item u Monthly feed andre verhead mc 520 in close Bang Anda plans to pay $3,600 far a piece of equipment PAB-1 (Algo) Preparing Operating Budgets [LO 8-3a, b, c, d, e, f, g) Requirect Compute the folowing for Iguane, inc, to the second quarter April. May and June , tor Answer kennt emplate 1. Bulgalud Sue Ran 2 Daginnt. 3 Oudtod Cost of Directory Purch 1 Budgele Direct Latex Cal 5. Cudgeted Manufacturing Otsad 5 |Eurdq=l4t Cars | 7. Toel Ddgoed Sceng and minister April May low 5 9,300 $1,210 13801 32,903 310 30 1.13 31.10 1.2005 16111955 5 1880 32,160 2,1505 2,7610S 6783 3 7245 7443 7343 2.252 5 5 ALS 2515 303 PA8-3 (Algo) Preparing Cash Budget [LO 8-4] Required: 1. Compute the budgeted cash receipts for Iguana. 2. Compute the budgeted cash payments for Iguana. 3. Prepare the cash budget for Iguana. Assume the company can borrow in increments of $1,000 to maintain a $12,000 minimum cash balance. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Compute the budgeted cash receipts for Iguana. (Do not round your intermediate calculations. Round final answers to 2 decimal places.) April May June Budgeted Cash Receipts 2nd Quarter Total 0.00 PA8-3 (Algo) Preparing Cash Budget [LO 8-4] Required: 1. Compute the budgeted cash receipts for Iguana. 2. Compute the budgeted cash payments for Iguana. 3. Prepare the cash budget for Iguana. Assume the company can borrow in increments of $1,000 to maintain a $12,000 minimum cash balance Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Compute the budgeted cash payments for Iguana. (Do not round your intermediate calculations. Round final answers to 2 decimal places.) April May June 2nd Quarter Total $ 0.00 Budgeted Cash Payments Required: 1. Compute the budgeted cash receipts for Iguana. 2. Compute the budgeted cash payments for Iguana. 3. Prepare the cash budget for Iguana. Assume the company can borrow in increments of $1,000 to maintain a $12,000 minimum cash balance. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Prepare the cash budget for Iguana. Assume the company can borrow in increments of $1,000 to maintain a $12,000 minimum cash balance. (Leave no cell blank enter "0" wherever required. Round your answers to 2 decimal places.) April May June 2nd Quarter Total 0.00 0.00 Beginning Cash Balance Plus: Budgeted Cash Receipts Less: Budgeted Cash Payments Preliminary Cash Balance Cash Borrowed / Repaid Ending Cash Balance PA8-3 (Algo) Preparing Cash Budget [LO 8-4] Required: 1. Compute the budgeted cash receipts for Iguana. 2. Compute the budgeted cash payments for Iguana. 3. Prepare the cash budget for Iguana. Assume the company can borrow in increments of $1,000 to maintain a $12,000 minimum cash balance Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Compute the budgeted cash payments for Iguana. (Do not round your intermediate calculations. Round final answers to 2 decimal places.) April May June 2nd Quarter Total $ 0.00 Budgeted Cash Payments Required: 1. Compute the budgeted cash receipts for Iguana. 2. Compute the budgeted cash payments for Iguana. 3. Prepare the cash budget for Iguana. Assume the company can borrow in increments of $1,000 to maintain a $12,000 minimum cash balance. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Prepare the cash budget for Iguana. Assume the company can borrow in increments of $1,000 to maintain a $12,000 minimum cash balance. (Leave no cell blank enter "0" wherever required. Round your answers to 2 decimal places.) April May June 2nd Quarter Total 0.00 0.00 Beginning Cash Balance Plus: Budgeted Cash Receipts Less: Budgeted Cash Payments Preliminary Cash Balance Cash Borrowed / Repaid Ending Cash Balance