Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hey! I need help witht he following excel step, where I have to calculate the average constant percentage growth from 2023 in the following four

Hey! I need help witht he following excel step, where I have to calculate the average constant percentage growth from 2023 in the following four categories. Thank you in advance? What formulas do I use?

image text in transcribedimage text in transcribed

Starting with 2023 and beyond, for the following line items (a through d below), assume a constant PERCENTAGE growth from one year to the next-e.g., from 2022 to 2023. That percentage change equals the Average Annual Percentage Change from 2020 to 2022. Calculate this value by averaging the percentage change from 2020 to 2021 and the percentage change from 2021 to 2022. a. Net Sales/Sales Revenue b. Selling, General, and Administrative (SG\&A) c. Depreciation and Amortization d. Other Expenses \begin{tabular}{|c|c|c|c|c|c|c|c|} \hline Imput variables & 2020 & 2021 & 2022 & 2023 & 2024 & 2025 & 2026 \\ \hline \multicolumn{8}{|l|}{ REVENUE } \\ \hline Net Sales/Sales Revenue & $44,000 & $47,800 & $53,800 & & & & \\ \hline Cost of Goods Sold (CGS) & 18,000 & 25,500 & 33,500 & & & & \\ \hline Gross Profit & $26,000 & $22,300 & $20,300 & & & & \\ \hline \multicolumn{8}{|l|}{ EXPENSE } \\ \hline Selling, General, and Administrative (SG\&A) & 1,900 & 2,200 & 3,400 & & & & \\ \hline Advertising & 1,900 & 1,700 & 2,750 & & & & \\ \hline Depreciation and Amortization & 5,100 & 5,400 & 5,500 & & & & \\ \hline Rent Expenses & 2,850 & 2,850 & 2,850 & & & & \\ \hline Other Expenses & 4,800 & 4,900 & 5,000 & & & & \\ \hline Total Expenses & $16,550 & $17,050 & $19,500 & & & & \\ \hline Earnings before Taxes (EBT) & $9,450 & $5,250 & $800 & & & & \\ \hline Tax Expense & $3,265 & $2,035 & $120 & & & & \\ \hline Net Income & $6,185 & $3,215 & $680 & & & & \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Operational Auditing Principles And Techniques For A Changing World

Authors: Hernan Murdock

2nd Edition

1000388247, 9781000388244

More Books

Students also viewed these Accounting questions

Question

Over what timescale should the project be undertaken?

Answered: 1 week ago