Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hi can i get a detailed calculation for : Current ratio,quick ratio,receivable turnover,return on ordinary shareholders equity,return on assets for 2019 and 2018. below i

Hi can i get a detailed calculation for :
Current ratio,quick ratio,receivable turnover,return on ordinary shareholders equity,return on assets for 2019 and 2018.
below i have provided the financial statements. image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
required:
ratio analysis for 2019 and 2018
of Woolworths
Consolidated Statement of Cash Flows 2016 65,498.9 (61.474.8) (234.0) (668.1) 65,329.8 (61.834.5) (2893) (848,5) 2,3575 279.8 (253.2) (1,633.6) (23.0) 200.7 (5.6) Cash flows from operating activities Receipts from customers Payments to suppliers and employees Net interest paid Income tax paid Net cash provided by operating activities Cash flows from investing activities Proceeds from the sale of property, plant and equipment and assets held for sale Payments for property, plant and equipment property development Payments for property, plant and equipment (excluding property development) Payments for intangible assets Proceeds from the sale of subsidiaries and investments, net of cash disposed Payments for the purchase of businesses, net of cash acquired Payments for the purchase of investments Dividends received Net cash used in investing activities Cash flows from financing activities Proceeds from issue of shares - underwrite of DRP Proceeds from the issue of equity securities in subsidiary to non-controlling interest Transactions with non-controlling interests Proceeds from borrowings Repayment of borrowings Dividends paid Dividends paid to non-controlling interests Net cash used in financing activities Net decrease in cash and cash equivalents Effects of exchange rate changes on foreign currency Cash and cash equivalents at start of period Cash and cash equivalents at end of period 722.0 (4733) (1.465.0) (446) 15.0 (22.7) (13) 3.2 (1.266.7) (1.431.4) 55.5 184.1 (1,406.5) (540.9) (21.5) (1,729.3) (38.7) (0.6) 956.0 916.7 120.0 (12.1) 628.5 (994.1) (1,184.8) (32.4) (1,474,9) 384,13 9560 are disclosed in Note 51 The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying Notes to the Consolidated Financial Statements 56 Consolidated Statement of Financial Position Current assets Cash and cash equivalents Trade and other receivables Inventories Other financial assets 909.4 7447 4,080.4 9481 76219 4.558.5 16.1 5,750.6 1.243.6 6,9942 63265 11005 7 427,0 72.1 506,9 8.437.5 6.532.8 Assets held for sale Total current assets Non-current assets Trade and other receivables Other financial assets Property, plant and equipment Intangible assets Deferred tax assets Total non-current assets Total assets Current liabilities Trade and other payables Borrowings Current tax payable Other financial abilities Provisions 85.9 6382 8,2628 6,5906 4977 16,075.2 23.502.2 15,921.6 22.915.8 6.266.1 490.7 39,5 1203 80.9 3139 1,470.6 8,803.5 20.7 8,8242 8.7901 2026 8,9927 2,777.0 3,8709 Liabilities directly associated with assets held for sale Total current liabilities Non-current liabilities Borrowings Other financial liabilities Provisions Other non-current liabilities Total non-current abilities Total liabilities Net assets Equity Contributed equity 1010.9 311.9 4,2155 13.039.7 9,876.1 13824 29:45 5,727.6 14.7203 8.7819 5,615.0 5.2522 Retained earnings Equity attributable to equity holders of the parent entity Non-controlling interests Totalequity 3.797.2 9.526.0 3.1245 8.4706 3113 8.7819 9.8761 The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying Notes to the Consolidated Financial Statements Consolidated Statement of Profit or Loss 2017 2016 Continuing Operations Revenue from the sale of goods and services Other operating revenue Total operating revenue Cost of sales Gross profit Other revenue Branch expenses Administration expenses Earnings before interest and tax Financing costs Profit before income tax Income tax expense Profit for the period from continuing operations Discontinued Operations Profit/(Loss) from discontinued operations, after tax Profit/(Loss) for the period 55,475.0 193.6 55,668.6 (39,739.7) 15,928.9 2442 (10.6714) (3,175.7) 2,326.0 (1936) 2,132.4 (650.4) 1,482.0 53.473.9 189.8 53.6637 (38.538.6) 15,125.1 2755 (10.683.9) 3.2218) 14949 (2456) 12493 (4.864) 7629 1114 1.593.4 (3,110.8) (23479) Profit/(Loss) attributable to: Equity holders of the parent entity Non-controlling interests 1,533.5 59.9 1,593.4 (12348) (1113.1) (2.347.9) Profit/(Loss) attributable to equity holders of the parent entity relates to: Profit from continuing operations Proft (Loss) from discontinued operations 1,4221 1114 1,533.5 726,3 (1961.1) (12348) CINTS CENTS 119.4 Earnings Per Share (EPS) attributable to equity holders of the parent entity Basic EPS Diluted EPS EPS attributable to equity holders of the parent entity from continuing operations Basic EPS Diluted EPS 119.1 (977) (97.73 110.8 T105 ther ) The above Consolidated Statement of Profit or loss should be read in conjunction with the accompanying Notes to the Consolidated Financial Statements Consolidated Statement of Cash Flows 2017 66,899 (63,124) (184) (661) 65,746 (61,722) (234) (668) 2,930 3,122 (1.848) 287 280 (1910) 201 Cash flows from operating activities Receipts from customers Payments to suppliers and employees Net financing costs paid Income tax paid Net cash provided by operating activities Cash flows from investing activities Proceeds from the sale of property, plant and equipment and assets held for sale Payments for property, plant and equipment and intangible assets Proceeds from the sale of subsidiaries and investments, net of cash disposed Payments for the purchase of businesses, net of cash acquired Payment to Home Consortium acquisition trust Repayment from Home Consortium acquisition trust Dividends received Net cash used in investing activities Cash flows from financing activities Proceeds from issue of shares - underwrite of DRP Proceeds from borrowings Repayment of borrowings Dividends paid Dividends paid to non-controlling interests Net cash used in financing activities Net Increase/(decrease in cash and cash equivalents Effects of exchange rate changes on foreign currency Cash and cash equivalents at start of period Cash and cash equivalents at end of period (38) (251) 251 (1,510) (1.431) 56 184 (1.406) (541) (284) (724) (56) (1,060) 360 (22) (1729) (38) 956 45 917 1277 1 The above Cance Statement of Cash Flows includes both continuing and discontinuestions Amoun ted to discord ions are closed The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying Notes to the Consolidated Financial Statements Consolidated Statement of Financial Position 1273 909 Current assets Cash and cash equivalents Trade and other receivables Inventories Other financial assets 745 801 4,233 4,207 6,360 821 7,181 5.877 1.244 7121 522 9,026 6,465 507 8,438 6.533 Assets held for sale Total current assets Non-current assets Trade and other receivables Other financial assets Property, plant and equipment Intangible assets Deferred tax assets Total non-current assets Total assets Current liabilities Trade and other payables Borrowings Current tax payable Other financial liabilities Provisions 16,377 23,558 15,922 23,043 3.7 6,960 604 6,812 463 254 38 3.9 50 1.451 9,175 1.470 3931 9.196 8952 Liabilities directly associated with assets held for sale Total current liabilities Non-current liabilities Borrowings Other financial liabilities 4.6.3 2,199 2,777 942 1,011 Other non-current liabilities Total non-current liabilities Total 3.513 4,215 12,709 10,849 Equity Contributed equity 5615 6,055 353 4,073 Retained earnings Equity attributable to equity holders of the parent antity Non-controlling interests Totalety 3.554 9,526 10,481 10.849 9,876 The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying Notes to the Consdated Financial Statements Consolidated Statement of Profit or Loss 56,726 54,841 193 56,965 (40.256) 16,709 Continuing Operations Revenue from the sale of goods and services Other operating revenue Total operating revenue Cost of sales Gross profit Other revenue Branch expenses Administration expenses Earnings before interest and tax Financing costs Profit before income tax Income tax expense Profit for the period from continuing operations Discontinued Operations Profit from discontinued operations, after tax Profit for the period (10,854) (3,529) 2.548 (154) 2,394 (719) 1,676 55,034 (39,105) 15.929 244 (10,671) (3,176) 2326 (194) 2132 (651) 119 1.795 1.593 Profit attributable to Equity holders of the parent entity Non-controlling interests 1534 1724 71 1.795 1.593 Profit attributable to equity holders of the parent entity relates to Profit from continuing operations Profit from discontinued operations 1605 1422 112 1534 1.724 CENTS 132.6 119.4 Earnings Per Share (EPS) attributable to equity holders of the parent entity Basic EPS Diluted EPS EPS attributable to equity holders of the parent entity from continuing operations Basic EPS Diluted EPS 123.4 1108 1105 The above Consolidated Statement of Profit or Loss should be read in conjunction with the accompanying Notes to the Consolidated Financial Statements Consolidated Statement of Cash Flows 53 WEEKS 52 WEEKS 68,998 (65,140) (166) (744) 2,948 66,899 (63,060) (184) (661) 2.994 177 (1,991) 1,682 (80) (38) (1.848) 287 (38) (251) Cash flows from operating activities Receipts from customers Payments to suppliers and employees Finance costs paid Income tax paid Net cash provided by operating activities Cash flows from investing activities Proceeds from the sale of property, plant and equipment and assets held for sale Payments for property, plant and equipment and intangible assets Proceeds from the sale of subsidiaries and investments, net of cash disposed Payments for the purchase of businesses, net of cash acquired Loans provided to related parties Payment to Home Consortium acquisition trust Repayment from Home Consortium acquisition trust Dividends received Net cash used in investing activities Cash flows from financing activities Proceeds from borrowings Repayment of borrowings Payments for share buy-back Dividends paid Dividends paid to non-controlling interests Payments for shares held in trust Net cash used in financing activities Net (decrease increase in cash and cash equivalents Effects of exchange rate changes on cash and cash equivalents Cash and cash equivalents at start of period Cash and cash equivalents at end of period (246) (1.510) (284) 665 (503) (1,701) (1.267) (51) (724) (56 (60) (2.917) (215) (64) (1.124 360 1.277 4.511,066 917 1277 The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying Notes to the Consolidated Financial Statements and includes cash lows from both continuing and discontinuing operations Refer to Note 512 for the cash flows relating to discontinued operations Consolidated Statement of Financial Position 1,066 1273 Current assets Cash and cash equivalents Trade and other receivables Inventories Other financial assets 682 4,280 6,193 6,073 225 6,298 EKEREKE 821 7014 93 522 145 692 9,519 6.526 9,026 6.465 Assets held for sale Total current assets Non-current assets Trade and other receivables Other financial assets Property, plant and equipment Intangible assets Deferred tax assets Total non-current assets Total assets Current liabilities Trade and other payables Borrowings Current tax payable Other financial liabilities Provisions 17193 16 377 23.491 6,676 6,793 1,528 8,620 1.451 9.008 8,620 9.029 2,855 2.199 Liabilities directly associated with assets held for Total current liabilities Non-current liabilities Borrowings Other financial liabilities Provisions Other non-current liabilities Total non-current abilities Total liabilities 32 337 4,202 12,822 10.669 3.53 12.542 Equity Contributed equity Reserves 5.628 490 3.968 10,286 6,055 353 4,073 Equity tributable te equity holders of the parent entity Totale The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying Notes to the Consolidated Financial Statements Consolidated Statement of Profit or Loss 5 WEEKS 2 WEEKS 59.94 (42,542) 17,442 (11,695) (3,682) Continuing operations Revenue from the sale of goods and services Cost of sales Gross profit Other revenue Branch expenses Administration expenses Earnings before interest and tax Finance costs Profit before income tax Income tax expense Prefit for the period from continuing operations Discontinued operations Profit for the period from discontinued operations, after tax Profit for the period 56.944 (40.235) 16,709 222 10,854) 3529 2,548 (154) 2394 (7189 2.227 (668) 1,559 1,200 2,759 795 Profit for the period attributable to: Equity holders of the parent entity 2,693 1.724 2.759 795 Profit for the period attributable to wity holders of the parent entity relates to Prefit from continuing operations Profit from discontinued operations 1,493 1,200 2,693 CENTS CENTS Earnings per share (EPS) attributable to equity holders of the parent entity Basic EPS Diluted EPS EPS attributable to equity holders of the parent entity from continuing operations Basic EPS Duted EPS 2062 204.9 1323 40 114.3 111.6 The above Consolidated Statement of Profit or Loss should be read in conjunction with the accompanying Notes to the Consolidated Financial Statements

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Stacey Whitecotton, Robert Libby, Fred Phillips

5th Edition

1264467206, 978-1264467204

More Books

Students also viewed these Accounting questions