Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Hi, Can some one could be kindly helping me with the wrong answer (Red BOXES) , thank you so much ! 1. Bramble Inc. follows
Hi, Can some one could be kindly helping me with the wrong answer (Red BOXES) , thank you so much !
1. Bramble Inc. follows IFRS and is adjusting and correcting its books at the end of 2020. In reviewing its records, the following information has been compiled: In 2020, the depreciation method on plant assets should be changed from sum-of-the-years'digits to the straight-line method due to a change in pattern of usage. The assets were purchased at the beginning of 2019 for $70,200 with an estimated useful life of four years and no residual value. Bramble has already recorded 2020 depreciation expense of $21,060 related to the assets, using the sum-of-the-years-digits method. 2. Ending inventory for 2019 was overstated by $15,600; ending inventory for 2020 is correctly stated. The adjusted trial balance at December 31, 2018, includes the following amounts: Cash $29,640; Inventory $87,360; Accounts Payable $37,440; Retained Earnings $56,160. Dividends of $23,400 and $19,500 were declared and paid on December 31, 2020, and December 31, 2019, respectively, Share capital of $23.400 consists of 15,600 common shares outstanding since the company's inception. 3. 5. Bramble's statement of financial position and income statement are as follows at December 31, 2019 and 2020, before any corrections related to the information above. The December 31, 2020 statements are in draft form only and the 2020 accounts have not yet been closed. BRAMBLE INC. Statement of Financial Position As at December 31, 2020 Assets 2020 2019 Cash $46,800 $26.520 Inventory 83.460 99,840 Plant assets, net 21.060 42.120 Total assets $151,320 $168.480 Liabilities and Shareholders' Equity Accounts payable $13.260 $47.580 Share capital 23.400 23.400 Retained earnings 114,660 97,500 Total liabilities and shareholders' equity $151,320 $168.480 BRAMBLE INC. Income Statement Year Ended December 31, 2020 2020 Sales $265.200 Cost of goods sold 156,000 Gross profit 109.200 Operating expenses 68.640 Net income $40.560 2019 $210.600 110.760 99.840 39.000 $60.840 Prepare the comparative income statement for 2020. (Round earnings per shore to 2 decimal ploces es 52.75) BRAMBLE INC Income Statement For the Years Ended December 31 2019 Restated 2020 see note XX Sales 265200 210600 Cost of Goods Sold 140400 110760 Gross Profit 124800 99840 Operating Expenses 65130 39000 Net Income /(LOS) $ 59670 $ 60840 Earnings per Share 3:33 $ 3.90 Prepare the comparative statement of changes in equity for 2020. (Do not leave any answer field blank Enter for amounts. Enter negative amounts using either a negative sign preceding the number eg.-45 or parentheses cs: (451) BRAMBLE INC. Statement of Changes in Equity For the Year Ended December 31, 2020 Share Capital Retained Earnings Balance, January 1, 2019 $ 23400 s 56,160 Net Income /(Loss) 2019 (Restated) o 60840 Less : Dividends 0 -19500 97500 Balance, December 31, 2019, as Restated 23400 Net income/(Loss) 2020 59670 Less : Dividends O -23400 Balance, December 31, 2020 $ 23400 $ 133770 Prepare the comparative statement of financial position as at December 31, 2020. (List Assets in order of liquidity. Do not leave any answer field blank Enter for amounts) BRAMBLE INC. Statement of Financial Position As at December 31, 2019 Restated see note XX As at December 31, 2020 As at January 1, 2019 Assets Cash 46800 $ 26520 $ 29640 Inventory 83460 84240 87360 Plant Assets, Net 14040 31590 49140 144300 $ 142350 $ 166140 Liabilities and Shareholders' Equity Accounts Payable $ 13260 47580 $ 37440 Share Capital 23400 23400 23400 Retained Earnings 133770 97500 56160 $ 170340 $ 168480 $ 166140Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started