?

Hi can you help me solve this question? Please round to the third decimal.

Year Revenues Manufacturing Expenses (other than depreciation) Marketing Expenses Depreciation EBIT Taxes at 34% Unlevered Net Income Depreciation Additions to Net Working Capital Capital Expenditures Continuation Value Free Cash Flow 1-9 10 104.0 32.1 -9.9 15.2 46.8 104.0 32.1 15.2 46.8 15.912 15.912 30.888 + 15.2 5.8 - 15.912-1 30.888 + 15.2 -5.8 152.0 + 11.7 51.988 152.0 40.288