Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hi! Could you please valuate this company using the venture capital method? BALDIES HAIR SALON PRO FORMA CASH FLOW STATEMENT 2017 Net Income after Taxes

image text in transcribedimage text in transcribed

Hi! Could you please valuate this company using the venture capital method?

BALDIES HAIR SALON PRO FORMA CASH FLOW STATEMENT 2017 Net Income after Taxes Depreciation Decrease in Accounts Receivable $ 32,234 $(5,000 (11,250) $3,750 51,734 Increases in Accounts Payable Cash Flow from Operating Activities Net change in Gross Fixed Assets Cash from Investment Activity Increase in short-term debts Increase in long-term debt Increase in equity Cash from Financing Activities Net cash flow $(20,506) $(13,807) (34,313 17,421 BALDIES HAIR SALON PRO FORMA BALINCE SHEET 2017 ASSETS CASH ACCOUNTS RECEIVABLE INVENTORIES TOTAL CURRENT ASSETS TOTAL GROSS FIXED ASSETS ACCUMULATED DEPECIATION NET FIXED ASSETS TOTAL ASSETS $30,728 $7,500 $56,250 $ 94,478 $100,000 $ 52,000 $ 48,000 142,478 LIABILITIES AND EQUITY ACCOUNTS PAYABLE SHORT-TERM DEBT TOTAL CURRENT LIABILITIES LONG-TERM DEBT TOTAL LIABILITIES RETAINED EARNINGS (EQUITY) TOTAL LIABILITIES AND EQUITY 18,750 59,494 $28,244 $48,409 $ 76,653 $ 65,825 142,478 BALDIES HAIR SALON PRO FORMA CASH FLOW STATEMENT 2017 Net Income after Taxes Depreciation Decrease in Accounts Receivable $ 32,234 $(5,000 (11,250) $3,750 51,734 Increases in Accounts Payable Cash Flow from Operating Activities Net change in Gross Fixed Assets Cash from Investment Activity Increase in short-term debts Increase in long-term debt Increase in equity Cash from Financing Activities Net cash flow $(20,506) $(13,807) (34,313 17,421 BALDIES HAIR SALON PRO FORMA BALINCE SHEET 2017 ASSETS CASH ACCOUNTS RECEIVABLE INVENTORIES TOTAL CURRENT ASSETS TOTAL GROSS FIXED ASSETS ACCUMULATED DEPECIATION NET FIXED ASSETS TOTAL ASSETS $30,728 $7,500 $56,250 $ 94,478 $100,000 $ 52,000 $ 48,000 142,478 LIABILITIES AND EQUITY ACCOUNTS PAYABLE SHORT-TERM DEBT TOTAL CURRENT LIABILITIES LONG-TERM DEBT TOTAL LIABILITIES RETAINED EARNINGS (EQUITY) TOTAL LIABILITIES AND EQUITY 18,750 59,494 $28,244 $48,409 $ 76,653 $ 65,825 142,478

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Concepts And Practice Of Mathematical Finance

Authors: Mark S. Joshi

2nd Edition

0521514088, 9780521514088

More Books

Students also viewed these Finance questions