Hi, I need help completing the Part. Liqu. portion of this work book. If you could explain how to do it, that would be appreciated. I'll attach my other work that I have completed to fill the Part. Liqu. section. Thanks!

Part B (2020) a. On December 31, 2020 new partner D invests other assets into the partnership for a one- quarter ownership interest. An equal amount of capital is contributed by A, B, and C to make up the difference. At December 31, 2020, the partners' capital balances are as follows: $200,000 B 180,000 190,000 $ 570,000 A Fair value of other assets from D $50,000 b. Immediately after this, partner withdraws from the partnership. She is paid in cash the balance in her capital account plus a bonus, contributed equally from the capital balances of A, B, and D. Bonus paid to C $ 18,000 Required 5 Prepare necessary adjusting entries at December 31, 2020 to record the admission of partner D and the withdrawal of partner C. Show all calculations. Part C (2021 and 2022) The trial balance of A, B, and D at December 31, 2021 after all adjustments have been made is as follows: Adjusted Balances Account Title Debit Credit Cash 83,000 Other Assets 80,000 Accounts Payable 140,000 A, Capital 7,000 B, Capital 7,000 C, Capital 9,000 163,000 163,000 On January 1, 2022 the partnership is liquidated. Other assets are sold for: $144,000 Gains and losses are liquidated in a ratio of: A 2 B 3 D 5 Required 6 Print out the "Part. Liqu." page (see tab below). Complete the schedule. Assume any partner deficiency (debit balance) is repaid with cash by the applicable partner. 7 Prepare the journal entries to record the liquidation. A, B, and C GENERAL JOURNAL 2019 Description Debit Credit a. Dec 31. A- Withdrawals 100,000 100,000 160,000 B - Withdrawals C- Withdrawals Salaries - A Salaries - B Salaries - C To Reallocate Withdrawals 100,000 100,000 160,000 360,000 b. Dec 31. A - Capital B - Capital C - Capital Profit and Lost Adjustments To Record Intrest on Capital 3,500 3,000 3,500 10,000 c. Dec 31. 370,000 Profit and Loss Adjustment A Capital B Capital C Capital To Allocate Profit and Loss to Each Partner 74,000 111,000 185,000 A B Total $100,000 $100,000 $160,000 Amount of profit Salary allocation Balance Interest allocation: $200,000 (360,000) (160,000) Opening cap. Rate A 5% 3,500 B $70,000 $60,000 $70,000 5% 3,000 5% 3,500 (10,000) (170,000) Balance Fixed ratio allocation A ($34,000) B ($170,000) ($170,000) ($170,000) 20% 30% 50% ($51,000) ($85,000) (170,000) $0 ***this needs to be $0 Balance Allocated to partners $69,500 $52,000 $78,500 input values Hit F9 to update formulas (or set your formulas to automatically update) A, B, and C Income Statement For the Year Ended December 31, 2019 Fees Revenue Office Expenses Partnership Profit 500,000 300,000 200,000 A, B, and C Statement of Partners' Capital For the Year Ended December 31, 2019 Bal. at Jan 1, 2019 Partnership Profit Withdrawals A $160,000 $69,500 (110,000) B $180,000 $52,000 ($140,000) $200,000 $78,500 ($150,000) Total $540,000 $200,000 ($400,000) Bal. at Dec. 31, 2019 $119,500 $92,000 $128,500 $340,000 A, B, and C Balance Sheet At December 31, 2019 Assets Liabilities Cash Acct Receivable Acct. Payable $90,000 $300,000 A. Capital B. Capital C. Capital Partners' Equity $119,500 $92,000 $128,500 340,000 $390,000 $390,000 A, B, and C Trial Balance At December 31, 2019 Adjusting Entries Debit Credit # # Unadjusted Balances Debit Credit 90,000 300,000 50,000 160,000 69,500 c. Adjusted Balances Debit Credit 90,000 300,000 50,000 229,500 110,000 232,000 140,000 278,500 150,000 0 a. 110,000 180,000 52,000 c. a. Account Title Cash Accounts Receivable Accounts Payable A, Capital A, Withdrawals B, Capital B, Withdrawals C, Capital C, Withdrawals Income Summary Fees Revenue Office Expense Salaries Expense - A Salaries Expense - B Salaries Expense - C 140,000 200,000 78,500 c. | | 150,000 200,000 500,000 200,000 b. 500,000 b. 0 a. 0 300,000 110,000 140,000 150,000 1,090,000 300,000 110,000 140,000 150,000 1,100,000 a. a. 0 0 790,000 1,090,000 1,100,000 790,000 input values Hit F9 to update formulas (or set your formulas to automatically update) A, B, and D Statement of Partnership Liquidation For the Day Ending January 1, 2022 Accounts payable Cash Other assets Partners' capital B A D Opening balance Sale of Other Assets Allocation of gain (loss) Amount A Ratio 2 B 3 D 5 Balances Payment of Liabilities Balance Repayment of Debt Balances Distribution of Cash Balances Partnership A, B, and C is a law firm. You have been engaged as accountant to prepare financial statements for the year ended December 31, 2019. [ The partnership's trial balance is shown on the "2019 Tr. Bal." page (see tab below). 'Salary expenses' listed on the trial balance are each partners' withdrawals for the year. Partnership profits are allocated based first on salaries, then on interest on opening capital balances, then on a fixed ratio. Salary allocation amounts are: $100,000 B $100,000 $160,000 Opening capital balances are: A $70,000 B $60,000 $70,000 Interest rate is: 5% The fixed ratio is: A 2 3 B 5 Required 1 Prepare year-end adjusting entries. No descriptions are necessary. 2 Allocate partnership profit or loss to each partner. Prepare the necessary adjusting entry. 3 Post the adjusting entries and complete the trial balance. 4 Prepare an income statement and statement of partners' capital for the year ended December 31, 2019 and a balance sheet at December 31