Hi, if you could also find the nvp if the if the revenues are 10% higher than forcast and also if they are 10% lower.

UWV 2 ? Buhler Industries is a farm implement manufacturer. Management is currently evaluating a proposal to build a plant that will manufacture lightweight tractors. Buhler plans to use a cost of capital of 12% to evaluate this project. Based on extensive research, it has prepared the following incomplete incremental free cash flow projections in millions of dollars) Free Cash Flow (S000,000s) Year o Years 1-9 Year 10 Revenues 110.00 110.00 - Manufacturing expenses (other than depreciation) - 31.00 - 31.00 - Marketing expenses - 9.00 -9.00 - CCA 2 EBIT 7 - Taxes (35%) ? ? Unlevered net income ? + CCA 2 -500 - Incrnaca In nat working cantal - 500 Using the indirect method requires a separate calculation of the CCA tax shield. What is the present value of the CCA tax Shield? The present value of the CCA tax shield is $26.5 million (Round to two decimal places) a. For this base-case scenario, what is the NPV of the plant to manufacture lightweight tractors? The NPV Smillion (Round to two decimal places.) 7