Question
Hi, please complete the statement of cash flows. Thank you! Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the
Hi, please complete the statement of cash flows. Thank you!
Forten Company's current year income statement, comparative balance sheets, and additional information follow.
For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory.
FORTEN COMPANY Income Statement For Current Year Ended December 31
Sales $ 587,500
Cost of goods sold 286,000
Gross profit 301,500
Operating expnses (xcluding depreciation) $ 133,400
Depreciation expense 21,750 (left) 155,150 (right)
Other gains (losses) Loss on sale of equipment (6,125)
Income before taxes 140,225
Income taxes expense 25,650
Net income $ 114,575
FORTEN COMPANY Comparative Balance Sheets December 31
Current Year Prior Year
Assets
Cash $ 51,40 , $ 74,500
Accounts receivable 67,310 , 51,625
Inventory 277,156 , 252,800
Prepaid expenses 1,300 , 2,025
Total current assets 397,166 , 380,950
Equipment 156,500 , 109,000
Accumulated depreciationEquipment (37,125, left) (46,500, right)
Total assets $ 516,541 , $ 443,450
Liabilities and Equity
Accounts payable $ 54,141 , $ 116,175
Long-term notes payable 74,800 , 55,950
Total liabilities 128,941 , 172,125
Equity
Common stock, $5 par value 164,250 , 151,250
Paid-in capital in excess of par, common stock 39,000 , 0
Retained earnings 184,350, 120,075
Total liabilities and equity $ 516,541 , $ 443,450
Additional Information on Current Year Transactions:
a. The loss on the cash sale of equipment was $6,125 (details in b).
b. Sold equipment costing $49,875, with accumulated depreciation of $31,125, for $12,625 cash.
c. Purchased equipment costing $97,375 by paying $32,000 cash and signing a long-term notes payable for the balance.
d. Paid $46,525 cash to reduce the long-term notes payable.
e. Issued 2,600 shares of common stock for $20 cash per share.
f. Declared and paid cash dividends of $50,300.
To do: 1. Prepare a complete statement of cash flows using the indirect method for the current year. Note: Amounts to be deducted should be indicated with a minus sign. I attached screenshots of the cashflows template. Thank you!
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started