Hi Solver, Could you help me with this quick fix? I will upload the work that you sent me and I will also upload the comments the was sent by my Professor. He hasn't check the staffing budget or the startup cost as of yet. He said he will do it later this week. For the staff budget and startup, could you make the numbers more realistic? He may ask for the staff budget and startup to be more realistic. I just want everything to flow together. Thanks a lot!

Comments on financials. You were spending a lot of money on advertising, but it was still only 1.1%, .3%, and .09% of the sales revenue you were predicting. These numbers should be 1020% of the sales. I see you had formulas that were doing auto increases of ten percent a year while sales were rising 300%. Investors would ask what is driving the sales. The bold headings are totals for the blanks below, use the total line or the sublines. When your prices changed in the sales, your COGS did not. This is a percent of the price, did costs go up that much? COGS is a measure of efficiency, try and lower it. You are showing 800 million in profits on sales of 2.5 billion over three years. Do you think you are Apple? Be prepared to defend your numbers. I wouldn't use this large of numbers, they will be very hard to defend. Try and get them down to below a million in profits if you can