Question
Hi Teacher, need some help on this PART1 Thefollowingareextracts oftheIncomeStatementandBalanceSheet of Universal Ltd. 2021 (000) 2022 (000) Non-currentAsset Vehicle 20.00 18.00 Furniture 8.00 5.00 28.00
Hi Teacher, need some help on this
PART1
Thefollowingareextracts oftheIncomeStatementandBalanceSheet of Universal Ltd.
2021 (000) | 2022 (000) | |
Non-currentAsset | ||
Vehicle | 20.00 | 18.00 |
Furniture | 8.00 | 5.00 |
28.00 | 23.00 | |
CurrentAssets | ||
Inventory | 4.90 | 13.70 |
Receivable | 8.80 | 11.60 |
BalanceatBank | 13.90 | 11.50 |
CashInhand | 2.60 | 4.20 |
Totalcurrent asset | 30.20 | 41.00 |
CurrentLiabilities | 16.70 | 30.80 |
41.50 | 33.20 | |
Shareholders'equity | 20.00 | 20.00 |
RetainedProfit | 16.00 | 12.50 |
Generalreserve | 5.50 | 0.70 |
41.50 | 33.20 |
Sales | 30.00 | 40.00 |
Costof Sales | 8.00 | 9.00 |
NetProfit | 16.00 | 18.50 |
InvestorsRatios: | ||
DividendPer Share | 12Pence | 18Pence |
NumberofShares Issued | 20,000units | 20,000units |
Averageshareprice | 2.50 | 3.30 |
Thefollowingratiosindicate thebenchmarkperformanceoftheindustry averagefortheyear2021:
Ratios | Measures |
GrossProfit Margin | 50percent |
NetProfitMargin | 45percent |
ReceivableCollectionPeriod | 30days |
EarningPer Share | 50pence |
DividendYield | 3.2percent |
PEratio | 6.5 times |
a. You are required to calculate and show your workings on the following ratios forbothyears:
- GrossProfitMargin
- NetProfitMargin
- CurrentRatio
- QuickRatio
- ReceivablesCollectionPeriod
- EarningsPerShare
- PriceEarningRatio
- DividendYield
b. Your management requires you to explain the following category. You are requiredtocalculatetheratioandcriticallycommentonit.Suggestimprovementstotheratios fortheorganisationwherepossible.
- Profitabilityratio
- Efficiencyratio
- Liquidityratio
- Investor'sRatio
- Theweakness ofRatio
PART2
Thenetoperationalcashflowsofinvestmentschemes ofCafe andaDiscoasfollows:
Year | Cafe(000) | Disco(000) |
0 | (82) | (82) |
1 | 20 | 30 |
2 | 30 | 30 |
3 | 40 | 40 |
4 | 40 | 50 |
5 | 50 | 30 |
Given that the residual value for Cafe and Disci are18,000 and 22,000 respectively whiletherequiredrate of return is 12%.
Youarerequiredtocalculate,forboth schemes,the:
- AccountingRateofReturn
- Paybackperiod
- Weaknessof theabove investment appraisalmethod
Thanks
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started