Hi There, how did you get the P/E numbers in you solution chart such such as: 18.50, 18.00, 19.00, 18.50, 14.00, 15.00 14.50, and 14.50? Then regarding price to sales how did you get the numbers in your solution chart such as: 5.00, 4.50, 6.00, 5.17, 3.00, 3.50, 4.00, and 3.50?