Question
Hi there. I please need step by step by step help/tutoring on the below to better my understanding on Financial Management. Not only the answers
Hi there.
I please need step by step by step help/tutoring on the below to better my understanding on Financial Management. Not only the answers please.
For 2.1 I got:
NPV = Sum of [Cashflows] / (1 + Cost of capital%)^time
NPV for project MD:
= 250 000(1+11%)1+ 200 000(1+11%)2+ 170 000(1+11%)3+ 150 000(1+11%)4+ 130 000(1+11%)5+ 130 000(1+11%)6- 670 000
= (225 225 + 162 324 +124 303 + 98 810 + 77 149 + 69 503 ) - 670 000
= 757 314 - 670 000
= 87 314
(answer should be 87 323)
NPV for project HD:
= 170 000(1+11%)1+ 180 000(1+11%)2+ 200 000(1+11%)3+ 250 000(1+11%)4+ 300 000(1+11%)5+ 550 000(1+11%)6- 94 000
= (153 153 + 146 092 + 146 238 + 164 683 + 178 035 + 294 052) - 94 000
= 1 082 253 - 94 000
= 988 253
(answer should be 142 271)
Based on NPV calculations, both projects yield a positive result. However, Project HD has a higher NPV and should thus be selected.
For 2.2 I got teh following, but am stuck on how to calculate IRR
2.2)
To calculate IRR a trial and error approach will be used for each project respectively.
NPV for project MD @ 11% = 87 314
NPV for project MD @ 15%
= 250 000(1+15%)1+ 200 000(1+15%)2+ 170 000(1+15%)3+ 150 000(1+15%)4+ 130 000(1+15%)5+ 130 000(1+15%)6- 670 000
= (217 391 + 151 229 + 111 778 + 85 763 + 64 633 + 56 203) - 670 000
= 686 997 - 670 000
= 16 997
NPV for project HD @ 11% = 988 253
NPV for project HD @ 15%
= 170 000(1+15%)1+ 180 000(1+15%)2+ 200 000(1+15%)3+ 250 000(1+15%)4+ 300 000(1+15%)5+ 550 000(1+15%)6- 94 000
= (147 826 + 136 106 + 131 503 + 142 938 + 149 153 + 237 780) - 94 000
= 945 306 - 94 000
= 851 306
IRR = NPV - Initial cost
= ?
2.3)
PI = Present value of cashflow/ initial investment
PI for project MD:
= (250 000 + 200 000 + 170 000 + 150 000 + 130 000 + 130 000) / 670 000
= 1 030 000 / 670 000
1.5%
(answer should be 1.3%)
PI for project HD:
= (170 000 + 180 000 + 200 000 + 250 000 + 300 000 + 550 000) / 940 000
= 1 650 000 / 940 000
= 1.8%
(answer should be 1.15%)
As calculations show that the PI for project HD is higher than that for project MD, project HD should be selected.
2.4)
I don't have the IRR thus cannot draw the NPV profile.
2.5)
For mutually exclusive projects, the one with the highest NPV should be chosen. Thus JK Products should undertake project HD.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started