Answered step by step
Verified Expert Solution
Question
1 Approved Answer
HiDef Films , Inc., is developing its annual financial statements at December 31, 2012. The statements are complete except for the statement of cash flows.
HiDef Films , Inc., is developing its annual financial statements at December 31, 2012. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows: |
2012 | 2011 | ||||||
Balance sheet at December 31 | |||||||
Cash | $ | 69,350 | $ | 65,300 | |||
Accounts receivable | 17,650 | 24,250 | |||||
Merchandise inventory | 24,250 | 19,000 | |||||
Property and equipment | 211,750 | 151,400 | |||||
Less: Accumulated depreciation | (61,000 | ) | (46,850 | ) | |||
$ | 262,000 | $ | 213,100 | ||||
Accounts payable | $ | 11,200 | $ | 21,600 | |||
Wages payable | 6,200 | 2,400 | |||||
Note payable, long-term | 62,100 | 73,900 | |||||
Contributed capital | 101,400 | 66,800 | |||||
Retained earnings | 81,100 | 48,400 | |||||
$ | 262,000 | $ | 213,100 | ||||
Income statement for 2012 | |||||||
Sales | $ | 204,000 | |||||
Cost of goods sold | 101,000 | ||||||
Depreciation expense | 14,150 | ||||||
Other expenses | 43,900 | ||||||
Net income | $ | 44,950 | |||||
Additional Data: | |
a. | Bought equipment for cash, $60,350. |
b. | Paid $11,800 on the long-term note payable. |
c. | Issued new shares of stock for $34,600 cash. |
d. | Dividends of $12,250 were declared and paid. |
e. | Other expenses all relate to wages. |
f. | Accounts payable includes only inventory purchases made on credit. |
Required: | |
1. | Prepare the statement of cash flows using the indirect method for the year ended December 31, 2012.(Amounts to be deducted should be indicated with a minus sign. Omit the "$" sign in your response.) |
HIDEF FILMS, INC. Statement of Cash Flows For the Year Ended December 31, 2012 | ||
Cash flows from operating activities: | ||
(Click to select)Net lossNet income | $ | |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
(Click to select)Increase in wages payableDecrease in wages payableDepreciation expenseDecrease in accounts payableDecrease in accounts receivableIncrease in accounts payableIncrease in merchandise inventory | $ | |
(Click to select)Decrease in accounts receivableIncrease in wages payableDepreciation expenseDecrease in wages payableDecrease in accounts payableIncrease in accounts payableIncrease in merchandise inventory | ||
(Click to select)Decrease in accounts payableIncrease in merchandise inventoryDecrease in wages payableIncrease in accounts payableIncrease in wages payableDepreciation expenseDecrease in accounts receivable | ||
(Click to select)Decrease in wages payableIncrease in merchandise inventoryIncrease in accounts payableIncrease in wages payableDecrease in accounts payableDepreciation expenseDecrease in accounts receivable | ||
(Click to select)Decrease in wages payableIncrease in wages payableDepreciation expenseIncrease in merchandise inventoryIncrease in accounts payableDecrease in accounts receivableDecrease in accounts payable | ||
Net cash(Click to select)provided byused inoperating activities | ||
Cash flows from investing activities: | ||
(Click to select)Increase in merchandise inventoryNet increase in cash during the yearNet decrease in cash during the yearIncrease in wages payableCash payments to purchase fixed assetsDecrease in accounts receivableDepreciation expense | ||
Net cash(Click to select)used byprovided byinvesting activities | ||
Cash flows from financing activities: | ||
(Click to select)Decrease in accounts receivableDecrease in accounts payableCash payments on long-term noteCash payments for dividendsCash receipts from issuing stockIncrease in merchandise inventoryIncrease in wages payable | ||
(Click to select)Increase in wages payableDecrease in accounts payableDecrease in accounts receivableCash receipts from issuing stockCash payments for dividendsIncrease in merchandise inventoryCash payments on long-term note | ||
(Click to select)Cash payments for dividendsDecrease in accounts receivableCash payments on long-term noteDecrease in accounts payableIncrease in merchandise inventoryIncrease in wages payableCash receipts from issuing stock | ||
Net cash(Click to select)provided byused infinancing activities | ||
(Click to select)Net increase in cash during the yearIncrease in wages payableDepreciation expenseIncrease in merchandise inventoryDecrease in accounts receivableNet decrease in cash during the yearCash payments to purchase fixed assets | ||
Cash balance, January 1, 2012 | ||
Cash balance, December 31, 2012 | $ | |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started