Question
Hilary Ltd Statement of Cash Flows for the year ended 31 December 2020 $000 $000 Cash flows from operating activities Net profit before tax 283,800
Hilary Ltd
Statement of Cash Flows for the year ended 31 December 2020
| $000 | $000 |
Cash flows from operating activities |
|
|
Net profit before tax |
| 283,800 |
Adjustments for: |
|
|
Depreciation |
| 81,400 |
Dividend income |
| (68,200) |
Operating profit before working capital changes |
| 297,000 |
Decrease in inventory | 2,200 |
|
Increase in accounts receivable | (129,800) |
|
Decrease in accounts payable | (49,500) | (177,100) |
Cash generated from operations |
| 119,900 |
Dividend received | 1,100 |
|
Tax paid | (16,500) | (15,400) |
Net cash from operating activities |
| 104,500 |
Cash flows from investing activities |
|
|
Payments to acquire property, plant & equipment | (56,100) |
|
Proceeds from sale of property, plant & equipment | 17,600 |
|
Net cash used in investing activities |
| (38,500) |
Cash flows from financing activities |
|
|
Proceeds from issue of bonds | 192,500 |
|
Buy back and cancellation of issued shares | (99,000) |
|
Dividend paid | (225,500) |
|
Net cash used in financing activities |
| (132,000) |
Net decrease in cash and cash equivalents |
| (66,000) |
Cash and cash equivalents at 1 January 2020 |
| 126,500 |
Cash and cash equivalents at 31 December 2020 |
| 60,500 |
(a) | Comment on Hilary Ltds management of (i) operating activities, (ii) investing activities and (iii) financing activities on the basis of the above Statement of Cash Flows. |
| (15 marks) |
(b) | Explain the treatment of Dividend income and Dividend received in the above Statement of Cash Flows. |
| (3 marks) |
(c) | What may be the alternative presentation for Dividend received in the above Statement of Cash Flows? Why? |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started