Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hillyard Company, an office supplies specialty store, prepares its master budget on a quarterty basis. The following data have been assembled to assist in preparation

image text in transcribed
image text in transcribed
image text in transcribed
Hillyard Company, an office supplies specialty store, prepares its master budget on a quarterty basis. The following data have been assembled to assist in preparation of the master budget for the first quarter: a. As of December 31 (the end of the prior quarter), the company's general ledger showed the following account balances: b. Actual sales for December and budgeted sales for the next four months are as follows: c. Sales are 20% for cash and 80% on credit. All payments on crecit sales are collected in the month following soie. The accounts receivable at December 31 are a result of December credit sales. d. The company's gross margin is 40% of sales. e. Monthly expenses are budgeted as follows: salarles and wages, $25,000 per month, advertising, \$71,000 per month; shipping, 5% of sales; depreciation, $12,000 per month; other expenses, 3% of sales. t At the end of each month, invertory is to be on hand equal to 25% of the following month's sales needs, stated at cost. g. One-half of a month's inventory purchases are paid for in the month of purchase; the other half are paid for in the following month. h. During February, the company will purchase a new copy machine for $1,300 cash. During March, other equipment will be purchased for cash at a cost of $85,500. 1. During January, the company will declare and pay $47,000 in cash dividends. 1. The company must maintain a minimum cash balance of $30,000. An open line of credit is avallable at a local bank for any borrowing that may be needed duting the quarter. All borrowing is done at the beginning of a month, and ali repayments are made at the end of a month. Borrowings and repayments of principal must be in multiples of $1,000. Interest is paid only at the time of payment of principal. The annual interest rate is 12%. (Figure interest on whole months, e.9. 112,2/2 ) \begin{tabular}{|l|l|} \hline & HILLYRD COMPANY \\ Balance Sheet \\ As of March 31 \\ \hline Assets \\ \hline & \\ \hline & \\ \hline Total current assets assets \\ \hline Liabilities and Shareholders' Equity \\ \hline Total assets & \\ \hline Current liabilities & \\ \hline Total shareholders' equity & \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Internal Auditing An Integrated Approach

Authors: Richard Cascarino

3rd Edition

1485110599, 978-1485110590

More Books

Students also viewed these Accounting questions

Question

8. Explain the relationship between communication and context.

Answered: 1 week ago