Question
Hitech Ltd acquired all of the issued share capital of Lotech Ltd on 30 June 2016 for a cash consideration of $400,000 At that time
Hitech Ltd acquired all of the issued share capital of Lotech Ltd on 30 June 2016 for a cash consideration of $400,000
At that time the net assets of Lotech Ltd were represented as follows:
Share capital | 300,000 |
Retained earnings | 50,000 |
Net assets | 350,000 |
When Hitech acquired its investment in Lotech the following information applied:
- Land held by Lotech had a fair value $10,000 greater than the carrying value
- A contingent liability relating to an unsettled legal claim with a fair value of $3,000 was recorded in the notes to Lotechs financial statements
The tax rate is 30%
Required:
(a) Analyse the situation and provide consolidation journal entries (narrations are required)
(b) Provide the consolidated statement of financial position for the above entities as at 30 June 2017.
write your answer here:
Hitech Ltd. | Lotech Ltd. | Adjustments | Group | ||
DR | CR | ||||
Sales revenue | 70,000 | 24,000 |
|
|
|
Cost of goods sold | 20,000 | 6,000 |
|
|
|
Gross profit | 50,000 | 18,000 |
|
|
|
Other expenses | 7,143 | 3,714 |
|
|
|
Profit before tax | 42,857 | 14,286 |
|
|
|
Income tax expenses | 12,857 | 4,286 |
|
|
|
Net profit after tax | 30,000 | 10,000 |
|
|
|
Openingretained earnings | 70,000 | 50,000 |
|
|
|
Closing retained earnings | 100,000 | 60,000 |
|
|
|
Share capital | 600,000 | 300,000 |
|
|
|
BCVR |
|
|
| ||
Creditors | 160,000 | 120,000 |
|
|
|
Deferred Tax Liability |
|
|
| ||
Provision for legal claim |
|
|
| ||
Total | 860,000 | 480,000 |
|
|
|
Cash in bank | 460,000 | 190,000 |
|
|
|
Inventory | - | 10,000 |
|
|
|
Deferred Tax Asset |
|
|
| ||
Land | - | 200,000 |
|
|
|
Building | 80,000 |
|
|
| |
Investment in Lotech Ltd | 400,000 | - |
|
|
|
Goodwill | - | - |
|
|
|
Total | 860,000 | 480,000 |
|
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started