Question
Holmes Company reported the following balance sheets at December 31, 2017 and 2018: ($ in millions) December 31, 2018 2017 Cash $ 45 $ 40
Holmes Company reported the following balance sheets at December 31, 2017 and 2018:
($ in millions) | December 31, | ||||||||||||||||||
2018 | 2017 | ||||||||||||||||||
Cash | $ | 45 | $ | 40 | |||||||||||||||
Accounts receivable | 170 | 175 | |||||||||||||||||
Inventory | 250 | 230 | |||||||||||||||||
Fixed assets | 500 | 400 | |||||||||||||||||
Accumulated depreciation | (150 | ) | (120 | ) | |||||||||||||||
Total assets | $ | 815 | $ | 725 | |||||||||||||||
Accounts payable | $ | 100 | $ | 80 | |||||||||||||||
Long-term debt | 455 | 425 | |||||||||||||||||
Common stock | 50 | 50 | |||||||||||||||||
Retained earnings | 280 | 200 | |||||||||||||||||
Treasury stock | (70 | ) | (30 | ) | |||||||||||||||
Total liabilities and stockholders' equity | $ | 815 | $ | 725 | |||||||||||||||
Its income statement for 2018 was as follows:
($ in millions) | ||||||||||||||||||
Sales | $ | 1,000 | ||||||||||||||||
Cost of sales | (670 | ) | ||||||||||||||||
Depreciation | (30 | ) | ||||||||||||||||
Other operating expenses | (100 | ) | ||||||||||||||||
Income before taxes | 200 | |||||||||||||||||
Income taxes | (70 | ) | ||||||||||||||||
Net income | $ | 130 | ||||||||||||||||
Additional information:
During 2018, Holmes had the following transactions:
Declared and paid a common dividend of $50 million.
Purchased additional fixed assets, but did not sell any.
Issued $30 million of new debt.
Paid interest on all its debt, and included the interest in Other operating expenses.
Repurchased common shares, but did not issue any.
Required:
Prepare a cash flow statement for Holmes for 2018, using the indirect method to present the operating section. For your calculations, it may be helpful to use the worksheet approach described in the chapter appendix to construct the cash flow statement. (Net cash outflows and amounts to be deducted should be indicated by a minus sign.)
Holmes Company
Statement of cash flows
2018
($in millions)
Operating activitirs:
------------------------ ---------
------------------------ --------
Change in working caoital:
------------------------ ---------
---------------------- ----------
---------------------- -----------
---------------------- -------------
Cash flow from operating activities . 0
Investing activities:
---------------------------- -------
---------------------------- ------
Cash flow from investing activities . 0
Financing activities:
---------------------- -----------
--------------------- ----------
--------------------- ------------
--------------------- -----------
Cash flow from financing activities . 0
Net change in cash $0
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started