Homework 3.3, Chapter Valley Forge has the follewing three payer groups: Payer Avg Revenue per ariable Cost per AdmissioesAg PennC are Modicate ,000 9,000 ,000 7,000 3.500 3,000 The hospitals fised costs are 540,000,000 a. Cemplete the following table, and, determine the hospital's net income. Ang Rev per Total Revenue by VC per Admissions NET INCOME b. Now, assume that half of the 100.000 covered lives in the commercial payer oup will be moved to a capitated plan. All utliration and cost data remain the same. Complete the table below and determine the PMPM rate the horpital have to charge to retain the same Net Income calculated in part a Ang Rev perug by Payer VC per Costs Margin PMPM rate c. What overall net income would be produced if the admission rate of the capitated group were reduced by 16 VC per Avg Rev perRevenueby Payerdmission Admissies Marpm NET INCOME Homework 3.3, Chapter Valley Forge has the follewing three payer groups: Payer Avg Revenue per ariable Cost per AdmissioesAg PennC are Modicate ,000 9,000 ,000 7,000 3.500 3,000 The hospitals fised costs are 540,000,000 a. Cemplete the following table, and, determine the hospital's net income. Ang Rev per Total Revenue by VC per Admissions NET INCOME b. Now, assume that half of the 100.000 covered lives in the commercial payer oup will be moved to a capitated plan. All utliration and cost data remain the same. Complete the table below and determine the PMPM rate the horpital have to charge to retain the same Net Income calculated in part a Ang Rev perug by Payer VC per Costs Margin PMPM rate c. What overall net income would be produced if the admission rate of the capitated group were reduced by 16 VC per Avg Rev perRevenueby Payerdmission Admissies Marpm NET INCOME