Homework: Chapter 9 Homework Core: 0 of 1 pt 3 of 30 complete -9-19 (similar to) Heavy Metal Corporation is expected to generate the following free cash fows over the next five years (Cick on the following con spreadsheet.) Year 1 2 3 4 5 FCF (Smilion) 542 674 798 744 After that, the tree cash flows are expected to grow at the industry average of 39 peyar Using the counted free cash flow model capital of 14% a. Estimate the enterprise value of Heavy Metal b. Heavy Metal has no excess cash, debt of $317 milion d 37 million shares standing, estimate its share price a. Estimate the enterprise value of Heavy Metal The enterprise value will be $ milion (Round to ho decimal places) Enter your answer in the answer box and then click Check Awet 1 part remaining 23 NEDOAN Rio . DI DO A # 3 $ 4 % 5 & 7 C 9 ) 0 6 8 E R Y 1 O 12 D G H J L X C V B Z M