Homework: HW Mod 5 Ch 9 Save Score: 0 of 1 pt 2 of 4 (1 complete) HW Score: 25%, 1 of 4 pts E9-41 (book/static) Question Help O On December 31, 20X1, Hartley Company issued a 3-year $10,000 bond that promises an interest rate of 12%, payable 6% semiannually. (Click the icon to view the Future Value of $1 table.) (Click the icon to view the Present Value of $1 table.) (Click the icon to view the Present Value of Ordinary Annuity of $1 table.) Requirement 1. Compute the discounted present value of the principal and the interest as of December 31, 20X1, if the market rate of interest for such securities is 12%, 14%, and 10%, respectively. Show your computations, including a sketch of cash flows. Round to the nearest dollar. Begin by computing the discounted present value of the principal and the interest as of December 31, 20X1. if the market rate of interest for such securities is 12%. (Enter factors to four decimal places, XXXX and round your answers to the nearest dollar. Leave unused cells blank. Do not enter "O".) Present Total Value Factor Present Value Sketch of Cash Flows by Period 2 34 0 1 5 6 Valuation at 12% per year, or 6% per half-year Principal, 6-Period line Interest, 6-Period line Total Enter any number in the edit fields and then click Check Answer. i Future Value of $1 Future Value of $1 25% Periods 3% 4% 5% 6% 7% 1 1.0300 1.0400 1.0500 1.0600 1.0700 2 1.0609 1.0816 1.1025 1.1236 1.1449 3 1.0927 1.1249 1.1576 1.1910 1.2250 4 1.1255 1.1699 1.2155 1.2625 1.3108 5 1.1593 1.2167 1.2763 1.3382 1.4026 6 1.1941 1.2653 1.3401 1.4185 1.5007 7 1.2299 1.3159 1.4071 1.5036 1.6058 8 1.2668 1.3686 1.4775 1.5938 1.7182 9 1.3048 1.4233 1.5513 1.6895 1.8385 10 1.3439 1.4802 1.6289 1.7908 1.9672 11 1.3842 1.5395 1.7103 1.8983 2.1049 12 1.4258 1.6010 1.7959 2.0122 2.2522 13 1.4685 1.6651 1.8856 2.1329 2.4098 14 1.5126 1.7317 1.9799 2.2609 2.5785 8% 1.0800 1.1664 1.2597 1.3605 1.4693 1.5869 1.7138 1.8509 1.9990 2.1589 2.3316 2.5182 2.7196 2.9372 FV = (1 + i)" 10% 12% 14% 1.1000 1.1200 1.1400 1.2100 1.2544 1.2996 1.3310 1.4049 1.4815 1.4641 1.5735 1.6890 1.6105 1.7623 1.9254 1.7716 1.9738 2.1950 1.9487 2.2107 2.5023 2.1436 2.4760 2.8526 2.3579 2.7731 3.2519 2.5937 3.1058 3.7072 2.8531 3.4785 4.2262 3.1384 3.8960 4.8179 3.4523 4.3635 5.4924 3.7975 4.8871 6.2613 16% 18% 1.1600 1.1800 1.3456 1.3924 1.5609 1.6430 1.8106 1.9388 2.1003 2.2878 2.4364 2.6996 2.8262 3.1855 3.2784 3.7589 3.8030 4.4355 4.4114 5.2338 5.11736.1759 5.9360 7.2876 6.8858 8.5994 7.9875 10.1472 20% 22% 1.2000 1.2200 1.4400 1.4884 1.7280 1.8158 2.0736 2.2153 2.4883 2.7027 2.9860 3.2973 3.5832 4.0227 4.2998 4.9077 5.1598 5.9874 6.19177.3046 7.43018.9117 8.9161 10.8722 10.6993 13.2641 12.8392 16.1822 24% 1.2400 1.5376 1.9066 2.3642 2.9316 3.6352 4.5077 5.5895 6.9310 8.5944 10.6571 13.2148 16.3863 20.3191 1.2500 1.5625 1.9531 2.4414 3.0518 3.8147 4.7684 5.9605 7.4506 9.3132 11.6415 14.5519 18.1899 22.7374 x Present Value of $1 Present Value of $1*** PV = 171 Periods 3% 4% 5% 6% 7% 8% 10% 12% 14% 16% 18% 20% 22% 24% 25% .8475 7182 .6086 5158 00 voow 4371 .9709 .9426 .9151 .8885 .8626 .8375 .8131 .7894 .7664 .7441 .7224 .7014 .6810 .6611 .9615 .9524 9434 9346 .9259 .9091 .8929 .9246 90708900 .8734 .8573 8264 .7972 8890 .8638 8396 8163 7938 7513 .7118 .8548 .8227 7921 .76297350 .6830 .6355 8219 7835 .7473 .7130 .6806 .6209 .5674 .7903 .7462 7050 .6663 .6302 .5645 .5066 75997107 .6651 .6227 .5835 .5132 .4523 .7307 .6768 .6274 .5820 .5403 .4665 4039 7026 .6446 5919 .5439 .50024241 3606 .6756 .61395584 .5083 4632 3855 3220 .6496 5847 5268 47514289 .35052875 .6246 .5568,49704440 .3971 .3186 2567 .6006 5303 4688 41503677 .2897 2292 5775 .5051 4423 3878 3405 .2633 2046 .8772 .7695 .6750 5921 .5194 .4556 .3996 .3506 .3075 .2697 2366 .2076 1821 .1597 .8621 .7432 .6407 5523 4761 4104 3538 3050 2630 2267 1954 1685 1452 1252 3704 3139 2660 2255 1911 1619 1372 1163 .0985 .8333 .8197 8065 .6944 .6719 .6504 5787 5507 5245 .4823 .4514 4230 4019 3700 3411 .3349 .3033 2751 .2791 2486 2218 .2326 2038 1789 1938 1670 1443 1615 13691164 1346 1122 .0938 1122 .0920 .0757 .0935 .0754 .0610 .07790618 .0492 .8000 .6400 5120 .4096 .3277 .2621 .2097 .1678 .1342 1074 .0859 .0687 .0550 .0440 i Present Value of Ordinary Annuity of $1 Present Value of Ordinary Annuity of $1 Periods 3% 4% 5% .9709 .9615 .9524 1.9135 1.8861 1.8594 2.8286 2.77512.7232 3.7171 3.62993.5460 4.5797 4.4518 4.3295 5.41725.2421 6.23036.0021 5.7864 7.0197 6.7327 6.4632 7.7861 7.43537.1078 8.5302 8.1109 7.7217 9.2526 8.7605 8.3064 9.9540 9.3851 8.8633 10.6350 9.9856 9.3936 11.2961 10.5631 9.8986 6% 7% 8% 10% 12% 14% 16% 18% 20% 22% 24% 9434 .9346 .9259 .9091 8929 .8772 .8621 8475 .8333 8197 8065 1.8334 1.8080 1.7833 1.7355 1.6901 1.6467 1.6052 1.5656 1.5278 1.4915 1.4568 2.6730 2.6243 2.5771 2.4869 2.4018 2.3216 2.2459 2.1743 2.1065 2.0422 1.9813 3.4651 3.3872 3.3121 3.1699 3.0373 2.9137 2.7982 2.6901 2.5887 2.4936 2.4043 4.2124 4.1002 3.9927 3.7908 3.6048 3.4331 3.2743 3.1272 2.9906 2.8636 2.7454 .9173 4.7665 4.6229 4.3553 4.1114 3.8887 3.6847 3.4976 3.3255 3.1669 3.0205 5.5824 5.3893 5.2064 4.8684 4.5638 4.2883 4.0386 3.8115 3.6046 3.4155 3.2423 6.2098 5.9713 5.7466 5.3349 4.9676 4.6389 4.3436 4.0776 3.8372 3.6193 3.4212 6.8017 6.51526.2469 5.7590 5.3282 4.9464 4.6065 4.3030 4.0310 3.7863 3.5655 7.3601 7.0236 6.7101 6.1446 5.6502 5.2161 4.8332 4.4941 4.1925 3.9232 3.6819 7.88697.4987 7.1390 6.4951 5.9377 5.4527 5.0286 4.6560 4.3271 4.0354 3.7757 8.3838 7.9427 7.5361 6.8137 6.1944 5.6603 5.1971 4.7932 4.4392 4.1274 3.8514 8.8527 8.3577 7.9038 7.1034 6.4235 5.8424 5.3423 4.9095 4.5327 4.2028 3.9124 9.2950 8.74558.2442 7.3677 6.6282 6.0021 5.4675 5.0081 4.6106 4.2646 3.9616 25% .8000 1.4400 1.9520 2.3616 2.6893 2.9514 3.1611 3.3289 3.4631 3.5705 3.6564 3.7251 3.7801 3.8241 Homework: HW Mod 5 Ch 9 Save Score: 0 of 1 pt 2 of 4 (1 complete) HW Score: 25%, 1 of 4 pts E9-41 (book/static) Question Help O On December 31, 20X1, Hartley Company issued a 3-year $10,000 bond that promises an interest rate of 12%, payable 6% semiannually. (Click the icon to view the Future Value of $1 table.) (Click the icon to view the Present Value of $1 table.) (Click the icon to view the Present Value of Ordinary Annuity of $1 table.) Requirement 1. Compute the discounted present value of the principal and the interest as of December 31, 20X1, if the market rate of interest for such securities is 12%, 14%, and 10%, respectively. Show your computations, including a sketch of cash flows. Round to the nearest dollar. Begin by computing the discounted present value of the principal and the interest as of December 31, 20X1. if the market rate of interest for such securities is 12%. (Enter factors to four decimal places, XXXX and round your answers to the nearest dollar. Leave unused cells blank. Do not enter "O".) Present Total Value Factor Present Value Sketch of Cash Flows by Period 2 34 0 1 5 6 Valuation at 12% per year, or 6% per half-year Principal, 6-Period line Interest, 6-Period line Total Enter any number in the edit fields and then click Check Answer. i Future Value of $1 Future Value of $1 25% Periods 3% 4% 5% 6% 7% 1 1.0300 1.0400 1.0500 1.0600 1.0700 2 1.0609 1.0816 1.1025 1.1236 1.1449 3 1.0927 1.1249 1.1576 1.1910 1.2250 4 1.1255 1.1699 1.2155 1.2625 1.3108 5 1.1593 1.2167 1.2763 1.3382 1.4026 6 1.1941 1.2653 1.3401 1.4185 1.5007 7 1.2299 1.3159 1.4071 1.5036 1.6058 8 1.2668 1.3686 1.4775 1.5938 1.7182 9 1.3048 1.4233 1.5513 1.6895 1.8385 10 1.3439 1.4802 1.6289 1.7908 1.9672 11 1.3842 1.5395 1.7103 1.8983 2.1049 12 1.4258 1.6010 1.7959 2.0122 2.2522 13 1.4685 1.6651 1.8856 2.1329 2.4098 14 1.5126 1.7317 1.9799 2.2609 2.5785 8% 1.0800 1.1664 1.2597 1.3605 1.4693 1.5869 1.7138 1.8509 1.9990 2.1589 2.3316 2.5182 2.7196 2.9372 FV = (1 + i)" 10% 12% 14% 1.1000 1.1200 1.1400 1.2100 1.2544 1.2996 1.3310 1.4049 1.4815 1.4641 1.5735 1.6890 1.6105 1.7623 1.9254 1.7716 1.9738 2.1950 1.9487 2.2107 2.5023 2.1436 2.4760 2.8526 2.3579 2.7731 3.2519 2.5937 3.1058 3.7072 2.8531 3.4785 4.2262 3.1384 3.8960 4.8179 3.4523 4.3635 5.4924 3.7975 4.8871 6.2613 16% 18% 1.1600 1.1800 1.3456 1.3924 1.5609 1.6430 1.8106 1.9388 2.1003 2.2878 2.4364 2.6996 2.8262 3.1855 3.2784 3.7589 3.8030 4.4355 4.4114 5.2338 5.11736.1759 5.9360 7.2876 6.8858 8.5994 7.9875 10.1472 20% 22% 1.2000 1.2200 1.4400 1.4884 1.7280 1.8158 2.0736 2.2153 2.4883 2.7027 2.9860 3.2973 3.5832 4.0227 4.2998 4.9077 5.1598 5.9874 6.19177.3046 7.43018.9117 8.9161 10.8722 10.6993 13.2641 12.8392 16.1822 24% 1.2400 1.5376 1.9066 2.3642 2.9316 3.6352 4.5077 5.5895 6.9310 8.5944 10.6571 13.2148 16.3863 20.3191 1.2500 1.5625 1.9531 2.4414 3.0518 3.8147 4.7684 5.9605 7.4506 9.3132 11.6415 14.5519 18.1899 22.7374 x Present Value of $1 Present Value of $1*** PV = 171 Periods 3% 4% 5% 6% 7% 8% 10% 12% 14% 16% 18% 20% 22% 24% 25% .8475 7182 .6086 5158 00 voow 4371 .9709 .9426 .9151 .8885 .8626 .8375 .8131 .7894 .7664 .7441 .7224 .7014 .6810 .6611 .9615 .9524 9434 9346 .9259 .9091 .8929 .9246 90708900 .8734 .8573 8264 .7972 8890 .8638 8396 8163 7938 7513 .7118 .8548 .8227 7921 .76297350 .6830 .6355 8219 7835 .7473 .7130 .6806 .6209 .5674 .7903 .7462 7050 .6663 .6302 .5645 .5066 75997107 .6651 .6227 .5835 .5132 .4523 .7307 .6768 .6274 .5820 .5403 .4665 4039 7026 .6446 5919 .5439 .50024241 3606 .6756 .61395584 .5083 4632 3855 3220 .6496 5847 5268 47514289 .35052875 .6246 .5568,49704440 .3971 .3186 2567 .6006 5303 4688 41503677 .2897 2292 5775 .5051 4423 3878 3405 .2633 2046 .8772 .7695 .6750 5921 .5194 .4556 .3996 .3506 .3075 .2697 2366 .2076 1821 .1597 .8621 .7432 .6407 5523 4761 4104 3538 3050 2630 2267 1954 1685 1452 1252 3704 3139 2660 2255 1911 1619 1372 1163 .0985 .8333 .8197 8065 .6944 .6719 .6504 5787 5507 5245 .4823 .4514 4230 4019 3700 3411 .3349 .3033 2751 .2791 2486 2218 .2326 2038 1789 1938 1670 1443 1615 13691164 1346 1122 .0938 1122 .0920 .0757 .0935 .0754 .0610 .07790618 .0492 .8000 .6400 5120 .4096 .3277 .2621 .2097 .1678 .1342 1074 .0859 .0687 .0550 .0440 i Present Value of Ordinary Annuity of $1 Present Value of Ordinary Annuity of $1 Periods 3% 4% 5% .9709 .9615 .9524 1.9135 1.8861 1.8594 2.8286 2.77512.7232 3.7171 3.62993.5460 4.5797 4.4518 4.3295 5.41725.2421 6.23036.0021 5.7864 7.0197 6.7327 6.4632 7.7861 7.43537.1078 8.5302 8.1109 7.7217 9.2526 8.7605 8.3064 9.9540 9.3851 8.8633 10.6350 9.9856 9.3936 11.2961 10.5631 9.8986 6% 7% 8% 10% 12% 14% 16% 18% 20% 22% 24% 9434 .9346 .9259 .9091 8929 .8772 .8621 8475 .8333 8197 8065 1.8334 1.8080 1.7833 1.7355 1.6901 1.6467 1.6052 1.5656 1.5278 1.4915 1.4568 2.6730 2.6243 2.5771 2.4869 2.4018 2.3216 2.2459 2.1743 2.1065 2.0422 1.9813 3.4651 3.3872 3.3121 3.1699 3.0373 2.9137 2.7982 2.6901 2.5887 2.4936 2.4043 4.2124 4.1002 3.9927 3.7908 3.6048 3.4331 3.2743 3.1272 2.9906 2.8636 2.7454 .9173 4.7665 4.6229 4.3553 4.1114 3.8887 3.6847 3.4976 3.3255 3.1669 3.0205 5.5824 5.3893 5.2064 4.8684 4.5638 4.2883 4.0386 3.8115 3.6046 3.4155 3.2423 6.2098 5.9713 5.7466 5.3349 4.9676 4.6389 4.3436 4.0776 3.8372 3.6193 3.4212 6.8017 6.51526.2469 5.7590 5.3282 4.9464 4.6065 4.3030 4.0310 3.7863 3.5655 7.3601 7.0236 6.7101 6.1446 5.6502 5.2161 4.8332 4.4941 4.1925 3.9232 3.6819 7.88697.4987 7.1390 6.4951 5.9377 5.4527 5.0286 4.6560 4.3271 4.0354 3.7757 8.3838 7.9427 7.5361 6.8137 6.1944 5.6603 5.1971 4.7932 4.4392 4.1274 3.8514 8.8527 8.3577 7.9038 7.1034 6.4235 5.8424 5.3423 4.9095 4.5327 4.2028 3.9124 9.2950 8.74558.2442 7.3677 6.6282 6.0021 5.4675 5.0081 4.6106 4.2646 3.9616 25% .8000 1.4400 1.9520 2.3616 2.6893 2.9514 3.1611 3.3289 3.4631 3.5705 3.6564 3.7251 3.7801 3.8241