Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Horizontal Analysis of Income Statement For 2012, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the

image text in transcribedimage text in transcribed Horizontal Analysis of Income Statement For 2012, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the president, is presented with the following condensed comparative income statement: Macklin Inc. Comparative Income Statement For the Years Ended December 31, 2012 and 20Y1 20Y2 20Y1 Sales $397,932 $332,000 Cost of goods sold (294,000) (210,000) Gross profit Selling expenses $103,932 $122,000 $(42,000) $(28,000) Administrative expenses (24,480) (18,000) Total operating expenses $(66,480) $(46,000) Operating income $37,452 $76,000 Other revenue 1,716 1,400 Income before income tax expense $39,168 $77,400 Income tax expense (11,000) (23,200) Net income $28,168 $54,200 Required: 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate a decrease in the "Increase/(Decrease)" columns. If required, round percentages to one decimal place. Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 Sales Cost of goods sold 20Y1 $397,932 $332,000 (294,000) (210,000) Increase Increase/ (Decrease) (Decrease) Amount Percent % % Gross profit $103,932 $122,000 % Selling expenses $(42,000) $(28,000) % Administrative expenses (24,480) (18,000) % Total operating expenses $(66,480) $(46,000) % Operating income $37,452 $76,000 $ % Other revenue 1,716 1,400 % Income before income tax expense $39,168 $77,400 % Income tax expense (11,000) (23,200) % Net income $28,168 $54,200 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting Tools for Business Decision Making

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso, Ibrahim M. Aly

4th Canadian edition

1118856996, 978-1118856994

More Books

Students also viewed these Accounting questions