Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Horizontal Analysis of Income Statement For 2012, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the

image text in transcribed
image text in transcribed
Horizontal Analysis of Income Statement For 2012, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the president, is presented with the following condensed comparative Income statement: Macklin Inc. Comparative Income Statement For the Years Ended December 31, 2012 and 2011 2012 2011 Sales $607,154 (428,400) $541,000 (340,000) Cost of goods sold Gross profit $178,754 $201.000 Selling expenses $(60,950) (35,790) Administrative expenses $(46,000) (29,000) $(75,000) Total operating expenses $(96,740) Operating income $82,014 $126.000 Other revenue 2.930 2.300 Income before income tax expense $84,944 $120,300 Income tax expense (23,800) (38,500) Net Income $89,800 $61,144 Required: 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 2011 as the base year. Use the minus sign to indicate a decrease in the "Increase/(Decrease) columns. If required, round percentages to one decimal place. Macklin Inc Comparative Income Statement For the Years Ended December 31, 2012 and 2011 CARVEN Tncome before income tax expense $84,944 $128,300 Income tax expense (23.800 (38,500) Net Income $61,164 $89.800 Required fun to indicate a decrease in 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 2011 as the base year. Use the the "Increase/(Decrease)" columns. If required, round percentages to one decimal place. Mackin Inc. Comparative Income Statement For the Years Ended December 31, 2012 and 2041 Increased increased (Decrease) (Decrease 2012 2011 Amount Sales 5607,154 541,000 Cost of goods sold (428,400) (340,000) Gross pront $17.754 201 000 Selling expenses 5(60,950) (46,000) Administrative expenses (35.790) 29,000) 596,00) 25,000) Operating income $82,014 $126.000 Other revenue 2930 2,300 Income before $94.94 $120.000 02 $61.144 $89.800

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Carl s. warren, James m. reeve, Philip e. fess

21st Edition

978-0324400205, 324225016, 324188005, 324400209, 9780324225013, 978-0324188004

More Books

Students also viewed these Accounting questions