Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Horizontal Analysis of Income Statement For 2012, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president,

image text in transcribed
image text in transcribed
Horizontal Analysis of Income Statement For 2012, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: McDade Company Comparative Income Statement For the Years Ended December 31, 2012 and 2041 2012 2011 Sales $358,112 $304,000 Cost of goods sold 258,400 190,000 Gross profit $99,712 $114,000 Selling expenses $37,700 $26,000 Administrative expenses 21,180 16,000 Total operating expenses $58,880 $42,000 Income from operations $40,832 $72,000 Other revenue 1,583 1,300 Income before income tax $42,415 $73,300 Income tax expense 11,900 22,000 Net Income $30,515 $51,300 Required: 1. Prepare a comparative Income statement with horizontal analysis for the two-year period, using 2071 as the base vear. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Increase (Decrease}" columns McDade Company Comparative Income Statement For the Years Ended December 31, 2012 and 2011 2012 2011 Difference - Amount Difference - Percent Sales $358,112 $304,000 % Cost of goods sold 258,400 190,000 % Gross profit $99,712 $114,000 Selling expenses $37,700 $26,000 % Administrative expenses 21,180 16,000 Total operating expenses $58,880 $42,000 % Income from operations $40,832 $72,000 Other revenue 1,583 1,300 % Income before income tax $42,415 $73,300 % Income tax expense 11,900 22,000 % Net income $30,515 $51,300 % from 20Y1 to 2042. Sales have , however, the cost of goods sold has causing the 2. Net income has gross profit to

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Forensic Accounting And Fraud Examination

Authors: Mary Jo Kranacher, Richard Riley

2nd Edition

1119494338, 9781119494331

More Books

Students also viewed these Accounting questions