Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Horizontal Analysis of Income Statement For 2012, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president,

image text in transcribed
image text in transcribed
image text in transcribed
Horizontal Analysis of Income Statement For 2012, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: McDade Company Comparative Income Statement For the Years Ended December 31, 2012 and 20Y1 2012 20Y1 Sales $486,332 $418,000 Cost of goods sold 348,400 260,000 Gross profit $137,932 $158,000 $49,880 $35,000 Selling expenses Administrative expenses 28,730 $78,610 22,000 $57,000 $101,000 Total operating expenses Income from operations Other revenue Income before income tax Income tax expense $59,322 2,329 1,800 $61,651 $102,800 17,300 30,800 Net income $44,351 $72,000 Required: 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Increase (Decrease)" columns. McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Difference - Amount Difference - Percent $486,332 $418,000 % 348,400 260,000 % Sales Cost of goods sold Gross profit $137,932 $158,000 $ % Selling expenses $49,880 $35,000 % Administrative expenses 28,730 22,000 % Total operating expenses $78,610 $57,000 % Income from operations $59,322 $101,000 % Other revenue 2,329 1,800 % Income before income tax $61,651 $102,800 $ % Income tax expense 17,300 30,800 % Net income $44,351 $72,000 $ % Net income increased $72,000 % decreased 2. Net income has of goods sold has from 20Y1 to 2042. Sales have causing the gross profit to ; however, the cost

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Strategy, Value And RiskThe Real Options Approach

Authors: J. Rogers

2nd Edition

0230577377, 9780230577374

More Books

Students also viewed these Accounting questions

Question

understand possible effects of ethnicity;

Answered: 1 week ago