Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Horizontal Analysis of Income Statement For 2012, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president,

image text in transcribed
image text in transcribed
Horizontal Analysis of Income Statement For 2012, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: McDade Company Comparative Income Statement For the Years Ended December 31, 2012 and 2041 20Y2 2011 $618,678 $513,000 320,000 454,400 Sales Cost of merchandise sold Gross profit Selling expenses $164,278 $193,000 $65,580 $43,000 Administrative expenses 37,210 27,000 Total operating expenses $102,790 $70,000 Income from operations $123,000 $61,488 2,829 Other revenue 2,200 Income before income tax expense $64,317 $125,200 Income tax expense 18,000 37,600 $46,317 $87,600 Net income Required: 1. Prepare a comparative Income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Difference" columns McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 2041 Difference Difference - Amount 2012 - Percent 2011 Sales $618,678 $513,000 % Cost of merchandise sold 454,400 320,000 Gross profit $164,278 $193,000 Selling expenses $65,580 $43,000 6 Administrative expenses 37,210 27,000 Total operating expenses $102,790 $70,000 Income from operations $61,488 $123,000 % Other revenue 2,829 2,200 % 9% % % % Income before income tax expense $64,317 $125,200 % 18,000 Income tax expense 37,600 90 $46,317 Net income $87,600 96

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Audit Of War The Illusion And Reality Of Britain As A Great Nation

Authors: Correlli Barnett

1st Edition

0571280188, 978-0571280186

More Books

Students also viewed these Accounting questions