Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Horizontal Analysis of Income Statement For 2016, Wiglaf Company reported a decline in net income. At the end of the year, C.S. Lewis, the president,

image text in transcribedimage text in transcribed

Horizontal Analysis of Income Statement For 2016, Wiglaf Company reported a decline in net income. At the end of the year, C.S. Lewis, the president, is presented with the following condensed comparative income statement: 2015 Wiglaf Company Comparative Income Statement For the Years Ended December 31, 2016 and 2015 2016 Sales $579,781 Cost of goods sold 422,400 Gross profit $157,381 Selling expenses $58,800 Administrative expenses 34,780 Total operating expenses $93,580 Income from operations $63,801 Other income 2,724 Income before income tax $66,525 Income tax expense 18,600 $503,000 320,000 $183,000 $42,000 27,000 $69,000 $114,000 2,100 $116,100 34,800 $81,300 Net income $47,925 Required: 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 2015 as the base year. Use the minus sign to indicate a decrease in the "Difference" columns. If required, round to one decimal place. Wiglaf Company Comparative Income Statement For the Years Ended December 31, 2016 and 2015 2016 2015 Difference - Amount Difference - Percent Sales $579,781 $503,000 $ Cost of goods sold 422,400 320,000 Gross profit $157,381 $183,000 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 2015 as the base year. Use the minus sign to indicate a decrease in the "Difference" columns. If required, round to one decimal place. Wiglaf Company Comparative Income Statement For the Years Ended December 31, 2016 and 2015 2016 2015 Difference - Amount Difference - Percent Sales $579,781 $503,000 L Cost of goods sold 422,400 320,000 Gross profit $157,381 $183,000 Selling expenses $58,800 $42,000 Administrative expenses 34,780 27,000 Total operating expenses $93,580 $69,000 Income from operations $63,801 $114,000 Other income 2,724 2,100 Income before income tax $66,525 $116,100 Income tax expense 18,600 34,800 Net income $47,925 $81,300 $ Feedback Check My Work 1. Compute the difference in each line item amount as either an increase or a decrease. Divide each difference by the 2015 base year amount for that item to obtain the horizontal percentage. Learning Objective 1 2. Net income has decreased from 2015 to 2016. Sales have increased ; however, the cost of goods sold has increased , causing the gross profit to decrease

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions