Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Horizontal Analysis of Income Statement For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president,

  1. Horizontal Analysis of Income Statement

    For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement:

    McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1
    20Y2 20Y1
    Sales $824,070 $741,000
    Cost of merchandise sold 582,800 470,000
    Gross profit $241,270 $271,000
    Selling expenses $80,600 $62,000
    Administrative expenses 47,420 39,000
    Total operating expenses $128,020 $101,000
    Income from operations $113,250 $170,000
    Other revenue 3,937 3,100
    Income before income tax expense $117,187 $173,100
    Income tax expense 32,800 51,900
    Net income $84,387 $121,200

    Required:

    - Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Difference" columns.

    McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1
    20Y2 20Y1 Difference - Amount Difference - Percent
    Sales $824,070 $741,000 $fill in the blank fcabe1076fe8019_1 fill in the blank fcabe1076fe8019_2%
    Cost of merchandise sold 582,800 470,000 fill in the blank fcabe1076fe8019_3 fill in the blank fcabe1076fe8019_4%
    Gross profit $241,270 $271,000 $fill in the blank fcabe1076fe8019_5 fill in the blank fcabe1076fe8019_6%
    Selling expenses $80,600 $62,000 $fill in the blank fcabe1076fe8019_7 fill in the blank fcabe1076fe8019_8%
    Administrative expenses 47,420 39,000 fill in the blank fcabe1076fe8019_9 fill in the blank fcabe1076fe8019_10%
    Total operating expenses $128,020 $101,000 $fill in the blank fcabe1076fe8019_11 fill in the blank fcabe1076fe8019_12%
    Income from operations $113,250 $170,000 $fill in the blank fcabe1076fe8019_13 fill in the blank fcabe1076fe8019_14%
    Other revenue 3,937 3,100 fill in the blank fcabe1076fe8019_15 fill in the blank fcabe1076fe8019_16%
    Income before income tax expense $117,187 $173,100 $fill in the blank fcabe1076fe8019_17 fill in the blank fcabe1076fe8019_18%
    Income tax expense 32,800 51,900 fill in the blank fcabe1076fe8019_19 fill in the blank fcabe1076fe8019_20%
    Net income $84,387 $121,200 $fill in the blank fcabe1076fe8019_21 fill in the blank fcabe1076fe8019_22%
    - Net income has increased/decreased from 20Y1 to 20Y2. Sales have increased/decreased ; however, the cost of merchandise sold has increased/decreased, causing the gross profit to increase/decrease. .

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

A One-Year Accounting Course Part 2

Authors: Trevor Gambling

1st Edition

0080130267, 9780080130262

More Books

Students also viewed these Accounting questions

Question

What is the biggest strength of the program?

Answered: 1 week ago

Question

x-3+1, x23 Let f(x) = -*+3, * Answered: 1 week ago

Answered: 1 week ago

Question

Which of the sources is most cost effective?

Answered: 1 week ago