Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Horizontal Analysis of Income Statement For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president,
-
Horizontal Analysis of Income Statement
For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement:
McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $824,070 $741,000 Cost of merchandise sold 582,800 470,000 Gross profit $241,270 $271,000 Selling expenses $80,600 $62,000 Administrative expenses 47,420 39,000 Total operating expenses $128,020 $101,000 Income from operations $113,250 $170,000 Other revenue 3,937 3,100 Income before income tax expense $117,187 $173,100 Income tax expense 32,800 51,900 Net income $84,387 $121,200 Required:
- Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Difference" columns.
McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Difference - Amount Difference - Percent Sales $824,070 $741,000 $fill in the blank fcabe1076fe8019_1 fill in the blank fcabe1076fe8019_2% Cost of merchandise sold 582,800 470,000 fill in the blank fcabe1076fe8019_3 fill in the blank fcabe1076fe8019_4% Gross profit $241,270 $271,000 $fill in the blank fcabe1076fe8019_5 fill in the blank fcabe1076fe8019_6% Selling expenses $80,600 $62,000 $fill in the blank fcabe1076fe8019_7 fill in the blank fcabe1076fe8019_8% Administrative expenses 47,420 39,000 fill in the blank fcabe1076fe8019_9 fill in the blank fcabe1076fe8019_10% Total operating expenses $128,020 $101,000 $fill in the blank fcabe1076fe8019_11 fill in the blank fcabe1076fe8019_12% Income from operations $113,250 $170,000 $fill in the blank fcabe1076fe8019_13 fill in the blank fcabe1076fe8019_14% Other revenue 3,937 3,100 fill in the blank fcabe1076fe8019_15 fill in the blank fcabe1076fe8019_16% Income before income tax expense $117,187 $173,100 $fill in the blank fcabe1076fe8019_17 fill in the blank fcabe1076fe8019_18% Income tax expense 32,800 51,900 fill in the blank fcabe1076fe8019_19 fill in the blank fcabe1076fe8019_20% Net income $84,387 $121,200 $fill in the blank fcabe1076fe8019_21 fill in the blank fcabe1076fe8019_22%
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started