Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Horizontal Analysis of Income Statement For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president,

image text in transcribedimage text in transcribed

Horizontal Analysis of Income Statement For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 2041 2012 20Y1 Sales $690,756 $627,000 Cost of goods sold 488,000 400,000 Gross profit $202,756 $227,000 $67,580 $53,000 Selling expenses Administrative expenses 39,530 33,000 Total operating expenses Income from operations $107,110 $95,646 $86,000 $141,000 Other income 3,297 2,600 Income before income tax $98,943 $143,600 Income tax expense 27,700 43,100 Net income $71,243 $100,500 Required: 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate a decrease in the "Difference" columns. If required, round to one decimal place. McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 2012 2011 Difference - Amount Difference - Percent $690,756 $627,000 $ 488,000 400,000 Sales Cost of goods sold Gross profit $202,756 $227,000 $ Selling expenses $67,580 $53,000 $ Administrative expenses 39,530 33,000 Total operating expenses $107,110 $86,000 $ Income from operations $95,646 $141,000 $ Other income 3,297 2,600 Income before income tax $98,943 $143,600 $ Income tax expense 27,700 43,100 Net income $71,243 $100,500 $ from 20Y1 to 20Y2. Sales have ; however, the cost of goods sold has 2. Net income has causing the gross profit to

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Accounting

Authors: Joe Hoyle, Thomas Schaefer, Timothy Doupnik

10th edition

0-07-794127-6, 978-0-07-79412, 978-0077431808

Students also viewed these Accounting questions