Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Horizontal Analysis of Income Statement For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president,

image text in transcribed

image text in transcribed

Horizontal Analysis of Income Statement For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: McDade Company Comparative Income Statement For the Years Ended December 31, 2012 and 2041 20Y2 20Y1 Sales $450,358 $389,000 Cost of goods sold 330,000 250,000 Gross profit $120,358 $139,000 Selling expenses $46,200 $33,000 Administrative expenses 27,050 21,000 Total operating expenses $73,250 $54,000 Income from operations $47,108 $85,000 Other revenue 1,923 1,600 Income before income tax $49,031 $86,600 Income tax expense 13,700 26,000 Net income $35,331 $60,600 Required: Required: 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Increase (Decrease)" columns. McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 2041 20Y2 20Y1 Difference - Amount Difference - Percent Sales $450,358 $389,000 $ 61,358 15.7 X % Cost of goods sold 330,000 250,000 80,000 32 % Gross profit $120,358 $139,000 $ -18,642 -13.41 X % Selling expenses $46,200 $33,000 13,200 40.00 % Administrative expenses 27,050 21,000 6,050 28.81 X % Total operating expenses $73,250 $54,000 19,250 35.65 X % Income from operations $47,108 $85,000 -37,892 -44.58 X % 323 20.19 X % Other revenue 1,923 1,600 Income before income tax $49,031 $86,600 -37.569 X -43.38 X % Income tax expense 13,700 26,000 -12,300 -47.31 X % Net income $35,331 $60,600 -25,269 -41.70 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Guide Government Auditing Standards And Single Audits

Authors: AICPA

1st Edition

1945498447, 978-1945498442

More Books

Students also viewed these Accounting questions

Question

Does it avoid use of underlining?

Answered: 1 week ago