HOSP1320 In Class - Exercise Paul is performing a displacement analysis for the Beach hotel. He received a group request with a total of 90 room nights at a group rate of $130.00 Paul had forecasted high occupancies over this time frame and forecasted mostly transient rooms at an ADR of $195.00. The group request includes breakfast. Total Group Room nights Group Room Rate Total Group Room Revenue Total Group Room Cost Total NET group Room Revenue DISPLAYED DISPLACED [oom Niles X Room 90 MATC $ 130.00 $11,700 $1,935.00- $9,765 from pes - Tom COST 55 $195.00 $10.7257 Room NIGHTS & Norm MATE 9765 -9418-75 Total Displaced Transient Room nights. Displaced Transient Room Rate Displaced Transient Room Revenue Total Transient Room Cost Total Displaced Transient Rooms Revenue $1,306.25 346.25 9.48.75 Net Room Revenue Differential $346,25 Net Room Revenue Differential $346.25 Net Food contribution differential $561.25 Other Revenue contribution $0 Total Increase/Decrease from Group 907.5 a) Calculate and fill out the missing values in the grey boxes (use 2 decimal places for dollar values) b) Analyzing this displacement analysis, would you recommend Paul to accept this group? In maximum 150 words explain your answer. (Use Rubric)