Houston Corporation considers materials and labor to be completely variable costs. Expected production for the year is 50,000 units.

At that level of production, direct materials cost is budgeted at $198,000, and direct labor cost is budgeted at $450,000. Prepare a flexible budget for materials and labor for possible production levels of 52,500, 60,000, and 67,500 units of product.