Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

How do I calculate Average Operating Assets? Please see below the balance sheet and Statement of Income. Consolidated Balance Sheets - USD ($) $ in

How do I calculate "Average Operating Assets"? Please see below the balance sheet and Statement of Income.

Consolidated Balance Sheets - USD ($) $ in Thousands

Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013
ASSETS
Cash and cash equivalents $ 188,912 $ 152,467 $31,481
Real estate facilities, at cost:
Land 793,569 793,569 781,541
Buildings and improvements 2,215,515 2,182,993 2,152,178
Gross real estate investment property 3,009,084 2,976,562 2,933,719
Accumulated depreciation (1,082,603) (991,497) (918,202)
Net real estate investment property 1,926,481 1,985,065 2,015,517
Properties held for disposition, net 25,937 124,883
Land and building held for development 6,081 24,442 22,253
Total real estate investments 1,932,562 2,035,444 2,162,653
Investment in unconsolidated joint venture 26,736 0 0
Rent receivable, net 2,234 2,838 5,248
Deferred rent receivable, net 28,327 26,050 25,903
Other assets 7,887 10,315 13,274
Total assets 2,186,658 2,227,114 2,238,559
LIABILITIES AND EQUITY
Accrued and other liabilities 76,059 68,905 73,919
Mortgage note payable 250,000 250,000 250,000
Total liabilities $ 326,059 $ 318,905 323,919
Commitments and contingencies
PS Business Parks, Inc.'s shareholders' equity:
Preferred stock, $0.01 par value, 50,000,000 shares authorized, 36,800 and 39,800, 39,800 shares issued and outstanding at December 31, 2015, 2014, and 2013 respectively $ 920,000 $ 995,000 $ 995,000
Common stock, $0.01 par value, 100,000,000 shares authorized, 27,034,073, 26,919,161, and 26,849,822 shares issued and outstanding at December 31, 2015, 2014, and 2013 respectively 269 268 267
Paid-in capital 722,009 709,008 699,314
Cumulative net income 1,375,421 1,244,946 1,070,975
Cumulative distributions (1,357,203) (1,235,941) -1,047,615
Total PS Business Parks, Inc.'s shareholders' equity 1,660,496 1,713,281 1,717,941
Noncontrolling interests:
Common units 200,103 194,928 196,699
Total noncontrolling interests 200,103 194,928 196,699
Total equity 1,860,599 1,908,209 1,914,640
Total liabilities and equity $ 2,186,658 $ 2,227,114 $2,238,559
Consolidated Statements Of Income - USD ($) shares in Thousands, $ in Thousands 12 Months Ended
Dec. 31, 2015 Dec. 31, 2014 Dec. 31, 2013
Revenues:
Rental income $ 373,135 $ 376,255 $ 359,246
Facility management fees 540 660 639
Total operating revenues 373,675 376,915 359,885
Expenses:
Cost of operations 121,224 127,371.00 114,831
Depreciation and amortization 105,394 110,357 108,917
General and administrative 13,582 13,639 5,312
Total operating expenses 240,200 251,367 229,060
Other income and (expense):
Interest and other income 590 372 1,485
Interest and other expense (13,330) (13,593) (16,166)
Total other income and (expense) (12,740) (13,221) (14,681)
Gain on sale of real estate facilities 28,235 92,373 0
Income Taxes *As a REIT, the Company is not subject to federal income tax 0 0 0
Net income 148,970 204,700 116,144
Net income allocable to noncontrolling interests:
Noncontrolling interests - common units 18,495 30,729 12,952
Total net income allocable to noncontrolling interests 18,495 30,729 12,952
Net income allocable to PS Business Parks, Inc.:
Preferred shareholders 61,885 60,488 59,216
Restricted stock unit holders 299 329 125
Common shareholders 68,291 113,154 43,851
Total net income allocable to PS Business Parks, Inc. 130,475 173,971 103,192
Net income $ 148,970 $ 204,700 $ 116,144
Diluted Earnings per common share:
Basic $ 2.53 $ 4.21
Diluted $ 2.52 $ 4.19
Weighted average common shares outstanding:
Basic 26,973 26,899
Diluted 27,051 27,000
Distributions paid to preferred shareholders $ 59,398 60,488
Market Price per share Common $ 246.06 $ 179.06
Dividends per common share $ 6.50 $ 5.60
2015 2014
Net Profit Margin 34.92% 46.16% 1 1
Average Total Assets 2206886 2232836.5 1 1
Total Asset Turnover 0.17 0.17 1 1
Return on Assets 5.91% 7.79% 1 1
Dupont Return on Assets 5.91% 7.79% 1 1
Operating Income 133,475 125,548 1 1
Operataing Income Margin 35.72% 33.31% 1 1
Average Operating Assets 0 0
Operating Asset Turnover 0 0
Return on Operating Assets 0 0
Average Longterm Liabilities 0 0
Average Total Equity 0 0
Return on Investment 0 0
Return on Total Equity 0 0
Chapter 9 2015 2014
Earnings Per Share 0 0
Price/Earnings 0 0
Dividend Payout 0 0
Dividend Yield 0 0
Book Value Per Share 0 0
Total 37%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Management Accounting And Control

Authors: Don R. Hansen, Maryanne M. Mowen

3rd Edition

0324002327, 978-0324002324

More Books

Students also viewed these Accounting questions

Question

How can speakers manage speaking anxiety?

Answered: 1 week ago

Question

To what extent is public speaking similar to conversation?

Answered: 1 week ago