How do I calculate?
Bringham Company issues bonds with a par value of $560,000. The bonds mature in 8 years and pay 7% annual interest in semiannual payments. The annual market rate for the bonds is 10%. (Table B.1, Table B.2, Table B.3, and Table B.4) (Use appropriate factor(s) from the tables provided.) 1. Compute the price of the bonds as of their issue date. 2. Prepare the journal entry to record the bonds' issuance. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Compute the price of the bonds as of their issue date. (Round all table values to 4 decimal places, and use the rounded table values in calculations. Round intermediate calculations to the nearest dollar amount.) Table Values are Based on: Cash Flow Table Value Amount Present Value Par (maturity) value Interest (annuity) Price of bonds $ 0 Required 1 Required 2 > Bringham Company issues bonds with a par value of $560,000. The bonds mature in 8 years and pay 7% annual interest in semiannual payments. The annual market rate for the bonds is 10%. (Table B.1. Table B.2, Table B.3, and Table B.4) (Use appropriate factor(s) from the tables provided.) 1. Compute the price of the bonds as of their issue date. 2. Prepare the journal entry to record the bonds' issuance. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Prepare the journal entry to record the bonds' issuance. (Round intermediate calculations to the nearest dollar amount.) View transaction list View journal entry worksheet No Transaction Debit Credit General Journal Cash Discount on bonds payable Bonds payable TABLE B.1* Present Value of 1 p=1/(1 + i)" Rate Perlods - 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 15% oO00 UWN 0.9901 0.9803 0.9706 0.9610 0.9515 0.9420 0.9327 0.9235 0.9143 0.9053 0.8963 0.8874 0.8787 0.8700 0.8613 0.8528 0.8444 0.8360 0.8277 0.8195 0.7798 0.7419 0.7059 0.6717 0.9804 0.9612 0.9423 0.9238 0.9057 0.8880 0.8706 0.8535 0.8368 0.8203 0.8043 0.7885 0.7730 0.7579 0.7430 0.7284 0.7142 0.7002 0.6864 0.6730 0.6095 0.5521 0.5000 0.4529 0.9709 0.9615 0.9426 0.9246 0.9151 0.8890 0.8885 0.8548 0.8626 0.8219 0.8375 0.7903 0.8131 0.7599 0.7894 0.7307 0.7664 0.7026 0.7441 0.6756 0.7224 0.6496 0.7014 0.6246 0.6810 0.6006 0.6611 0.5775 0.64190.5553 0.6232 0.5339 0.6050 0.5134 0.5874 0.4936 0.5703 0.4746 0.5537 0.4564 0.4776 0.3751 0.4120 0.3083 0.3554 0.2534 0.3066 0.2083 0.9524 0.9070 0.8638 0.8227 0.7835 0.7462 0.7107 0.6768 0.6446 0.6139 0.5847 0.5568 0.5303 0.5051 0.4810 0.4581 0.4363 0.4155 0.3957 0.3769 0.2953 0.2314 0.1813 0.1420 0.943. 0.8900 0.8396 0.7921 0.7473 0.7050 0.6651 0.6274 0.5919 0.5584 0.5268 0.4970 0.4688 0.4423 0.4173 0.3936 0.3714 0.3503 0.3305 0.3118 0.2330 0.1741 0.1301 0.0972 0.8734 0.8163 0.7629 0.7130 0.6663 0.6227 0.5820 0.5439 0.5083 0.4751 0.4440 0.4150 0.3878 0.3624 0.3387 0.3166 0.2959 0.2765 0.2584 0.1842 0.1314 0.0937 0.0668 0.8573 0.7938 0.7350 0.6806 0.6302 0.5835 0.5403 0.5002 0.4632 0.4289 0.3971 0.3677 0.3405 0.3152 0.2919 0.2703 0.2502 0.2317 0.2145 0.1460 0.0994 0.0676 0.0460 0.9174 0.8417 0.7722 0.7084 0.6499 0.5963 0.5470 0.5019 0.4604 0.4224 0.3875 0.3555 0.3262 0.2992 0.2745 0.2519 0.2311 0.2120 0.1945 0.1784 0.1160 0.0754 0.0490 0.0318 0.9091 0.8264 0.7513 0.6830 0.6209 0.5645 0.5132 0.4665 0.4241 0.3855 0.3505 0.3186 0.2897 0.2633 0.2394 0.2176 0.1978 0.1799 0.1635 0.1486 0.0923 0.0573 0.0356 0.0221 0.8929 0.8696 0.7972 0.7561 0.7118 0.6575 0.6355 0.5718 0.5674 0.4972 0.5066 0.4323 0.4523 0.3759 0.4039 0.3269 0.3606 0.2843 0.3220 0.2472 0.2875 0.2149 0.2567 0.1869 0.2292 0.1625 0.2046 0.1413 0.1827 0.1229 0.1631 0.1069 0.1456 0.0929 0.1300 0.0808 0.1161 0.0703 0.1037 0.0611 0.0588 0.0304 0.0334 0.0151 0.01890.0075 0.0107 0.0037 * Used to compute the present value of a known future amount. For example: How much would you need to invest today at 10% compounded semiannually to accumulate $5,000 in 6 years from today? Using the factors of n= 12 and i = 5% (12 semiannual periods and a semiannual rate of 5%), the factor is 0.5568. You would need to invest $2,784 today ($5,000 x 0.5568). TABLE B.27 Future Value of 1 f= (1 + i)" Rate 7% Periods 1% 2% 3% 4% 5% 6% 8% 9% 10% 12% 15% U 1.0000 1.0100 1.0201 1.0303 1.0406 1.0510 1.0615 1.0721 1.0829 1.0937 1.1046 1.1157 1.1268 1.1381 1.1495 1.1610 1.1726 1.1843 1.1961 1.2081 1.2202 1.2824 1.3478 1.4166 1.4889 1.0000 1.0000 1.0200 1.0300 1.0404 1.0609 1.0612 1.0927 1.0824 1.1255 1.1041 1.1593 1.1262 1.1941 1.1487 1.2299 1.1717 1.2668 1.1951 1.3048 1.21901.3439 1.2434 1.3842 1.2682 1.4258 1.2936 1.4685 1.3195 1.5126 1.34591.5580 1.3728 1.6047 1.4002 1.6528 1.4282 1.7024 1.4568 1.7535 1.4859 1.8061 1.6406 2.0938 1.8114 2.4273 1.99992.8139 2.2080 3.2620 00 1.0000 1.0400 1.0816 1.1249 1.1699 1.2167 1.2653 1.3159 1.3686 1.4233 1.4802 1.5395 1.6010 1.6651 1.7317 1.8009 1.8730 1.9479 2.0258 2.1068 2.1911 2.6658 3.2434 3.9461 4.8010 1.0000 1.0500 1.1025 1.1576 1.2155 1.2763 1.3401 1.4071 1.4775 1.5513 1.6289 1.7103 1.7959 1.8856 1.9799 2.0789 2.1829 2.2920 2.4066 2.5270 2.6533 3.3864 4.3219 5.5160 7.0400 1.0000 1.0600 1.1236 1.1910 1.2625 1.3382 1.4185 1.5036 1.5938 1.6895 1.7908 1.8983 2.0122 2.1329 1.0000 1.0700 1.1449 1.2250 1.3108 1.4026 1.5007 1.6058 1.7182 1.8385 1.9672 2.1049 2.2522 2.4098 2.5785 2.7590 2.9522 3.1588 3.3799 3.6165 3.8697 5.4274 7.6123 10.6766 14.9745 1.0000 1.0800 1.1664 1.2597 1.3605 1.4693 1.5869 1.7138 1.8509 1.9990 2.1589 2.3316 2.5182 2.7196 2.9372 3.1722 3.4259 3.7000 3.9960 4.3157 4.6610 6.8485 10.0627 14.7853 21.7245 1.0000 1.0900 1.1881 1.2950 1.4116 1.5386 1.6771 1.8280 1.9926 2.1719 2.3674 2.5804 2.8127 3.0658 1.0000 1.0000 1.1000 1.1200 1.2100 1.2544 1.3310 1.4049 1.4641 1.5735 1.6105 1.7623 1.7716 1.9738 1.9487 2.2107 2.1436 2.4760 2.3579 2.7731 2.5937 3.1058 2.8531 3.4785 3.1384 3.8960 3.4523 4.3635 3.7975 4.8871 4.1772 5.4736 4.5950 6.1304 5.0545 6.8660 5.5599 7.6900 6.1159 8.6128 6.7275 9.6463 10.8347 17.0001 17.4494 29.9599 28.1024 52.7996 45.259393.0510 1.0000 1.1500 1.3225 1.5209 1.7490 2.0114 2.3131 2.6600 3.0590 3.5179 4.0456 4.6524 5.3503 6.1528 7.0757 8.1371 9.3576 10.7613 12.3755 14.2318 16.3665 32.9190 66.2118 133.1755 267.8635 2.2609 2.3966 3.3417 2.5404 2.6928 2.8543 3.0256 3.2071 4.2919 .7435 7.6861 10.2857 3.6425 3.9703 4.3276 4.7171 5.1417 5.6044 8.6231 13.2677 20.4140 31.4094 5 Used to compute the future value of a known present amount. For example: What is the accumulated value of $3,000 invested today at 8% compounded quarterly for 5 years? Using the factors of n= 20 and i = 2% (20 quarterly periods and a quarterly interest rate of 2%), the factor is 1.4859. The accumulated value is $4,457.70 ($3,000 x 1.4859). p= ['- a tori TABLE B.37 Present Value of an Annuity of 1 Rate Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 15% 0 0 0.9901 1.9704 2.9410 3.9020 4.8534 5.7955 6.7282 7.6517 8.5660 9.4713 10.3676 11.2551 12.1337 13.0037 13.8651 14.7179 15.5623 16.3983 1 7.2260 1 8.0456 22.0232 25.8077 29.4086 32.8347 0.9804 0.9709 1.9416 1.9135 2.8839 2.8286 3.8077 3.7171 4.7135 4.5797 5.6014 5.4172 6.4720 6.2303 7.3255 7.0197 8.1622 7.7861 8.9826 8.5302 9.7868 9.2526 10.5753 9.9540 11.3484 10.6350 12.1062 11.2961 12.8493 11.9379 13.5777 12.5611 14.291913.1661 14.9920 13.7535 15.678514.3238 16.3514 14.8775 19.5235 17.4131 22.3965 19.6004 2 4.9986 21.4872 27.3555 23.1148 0.9615 1.8861 2.7751 3.6299 4.4518 5.2421 6.0021 6.7327 7.4353 8.1109 8.7605 9.3851 9.9856 10.5631 11.1184 11.6523 12.1657 12.6593 13.1339 13.5903 15.6221 17.2920 18.6646 19.7928 0.9524 1.8594 2.7232 3.5460 4.3295 5.0757 5.7864 6.4632 7.1078 7.7217 8.3064 8.8633 9.3936 9.8986 10.3797 10.8378 11.2741 11.6896 12.0853 12.4622 14.0939 15.3725 16.3742 17.1591 0.9434 1.8334 2.6730 3.4651 4.2124 4.9173 5.5824 6.2098 6.8017 7.3601 7.8869 8.3838 8.8527 9.2950 9.7122 10.1059 10.4773 10.8276 11.1581 11.4699 12.7834 13.7648 14.4982 15.0463 .9346 1.8080 2.6243 3.3872 4.1002 4.7665 5.3893 5.9713 6.5152 7.0236 7.4987 7.9427 8.3577 8.7455 9.1079 9.4466 9.7632 10.0591 10.3356 10.5940 11.6536 12.4090 12.9477 13.3317 .9259 1.7833 2.5771 3.3121 3.9927 4.6229 5.2064 5.7466 6.2469 6.7101 7.1390 7.5361 7.9038 8.2442 8.5595 8.8514 9.1216 9.3719 9.6036 9.8181 10.6748 11.2578 11.6546 11.9246 0.9174 0.9091 0.8929 1.7591 1.7355 1.6901 2.5313 2.4869 2.4018 3.2397 3.16993.0373 3.88973.7908 3.6048 4.48594.3553 4.1114 5.0330 4.8684 4.5638 5.5348 5.3349 4.9676 5.9952 5.7590 5.3282 6.4177 6.1446 5.6502 6.8052 6.80526 4951 6.4951 5.9377 7.16076.8137 6.1944 7.48697.1034 6.4235 7.7862 7.3667 6.6282 7.6061 6.8109 8.3126 7.8237 6.9740 8.5436 8.0216 7.1196 8.7556 8.2014 7.2497 8.9501 8.3649 7 9 .1285 8.5136 7.4694 9.8226 9.0770 7.8431 10.2737 9.42698.0552 10.56 10.7574 9.77918.2438 0.8696 1.6257 2.2832 2.8550 3.3522 3.7845 4.1604 4.4873 4.7716 5.0188 5.2337 5.4206 5.5831 5.7245 5.8474 5.9542 6.0472 6.1280 6.1982 6.2593 6.4641 6.5660 6.6166 6.6418 19 20 25 *Used to calculate the present value of a series of equal payments made at the end of each period. For example: What is the present value of $2,000 per year for 10 years assuming an annual interest rate of 9%. For (n= 10,i=9%), the PV factor is 6.4177. $2,000 per year for 10 years is the equivalent of $12,835 today ($2,000 X 6.4177). TABLE B.45 f=[(1 + i)" 17 Future Value of an Annuity of 1 Periods 1% 2% 3% 4% 5% 6% Rate 7% 8% 9% 10% 12% 15% O co vouw 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 2.0100 2.02002.0300 2.0400 2.0500 2.0600 3.03013.0604 3.0909 3.1216 3.1525 3.1836 4.0604 4.1216 4.1836 4.2465 4.3101 4.3746 5.1010 5.2040 5.3091 5.41635.5256 5.6371 6.1520 6.3081 6.4684 6.6330 6.80196.9753 7.2135 7.4343 7.6625 7.89838.1420 8.3938 8.2857 8.5830 8.89239.2142 9.5491 9.8975 9.3685 9.7546 10.1591 10.5828 11.0266 11.4913 10.4622 10.9497 11.4639 12.0061 12.5779 13.1808 11.5668 12.1687 12.8078 13.4864 14.2068 14.9716 12.6825 13.4121 14.1920 15.0258 15.9171 16.8699 13.8093 14.6803 15.6178 16.6268 17.7130 18.8821 14.9474 15.9739 17.0863 18.2919 19.5986 21.0151 16.0969 17.2934 18.5989 20.0236 21.5786 23.2760 17.2579 18.6393 20.1569 21.8245 23.6575 25.6725 18.4304 20.0121 21.7616 23.6975 25.8404 28.2129 19.6147 21.4123 23.4144 25.6454 28.1324 30.9057 20.8109 22.8406 25.1169 27.6712 30.5390 33.7600 22.0190 24.2974 26.8704 29.7781 33.0660 36.7856 28.243232.0303 36.4593 41.6459 47.7271 54.8645 34.7849 40.5681 47.5754 56.084966.4388 79.0582 41.6603 49.9945 60.4621 73.6522 90.3203 111.4348 48.8864 60.4020 75.401395.0255 120.7998 154.7620 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 2.0700 2.0800 2.0900 2.1000 2.1200 2.1500 3.2149 3.2464 3.2781 3.3100 3.3744 3.4725 4.4399 4.5061 4 .5731 4.6410 4.7793 4.9934 5.7507 5.8666 5.9847 6.1051 6.3528 6.7424 7.1533 7.3359 7.5233 7.7156 8.1152 8.7537 8.6540 8.9228 9.2004 9.4872 10.0890 11.0668 10.259810.6366 11.0285 11.4359 12.2997 13.7268 11.9780 12.4876 13.0210 13.5795 14.7757 16.7858 13.8164 14.4866 15.1929 15.9374 17.5487 20.3037 15.7836 16.6455 17.560318.5312 20.6546 24.3493 17.8885 18.977120.1407 21.3843 24.1331 29.0017 20.14062 1.4953 22.9534 24.5227 28.0291 34.3519 22.5505 24.2149 26.0192 27.9750 32.3926 40.5047 25.129027.1521 29.360931.7725 37.2797 47.5804 27.888130.3243 33.0034 35.9497 42.7533 55.7175 30.84023 3.7502 36.9737 40.5447 48.8837 65.0751 33.999037.450241.301345.5992 55.7497 75.8364 37.3790 41.4463 46.0185 51.1591 63.4397 88.2118 40.9955 45.7620 51.1601 57.2750 72.0524 102.4436 63.2490 73.1059 84.700998.3471 133.3339 212.7930 94.4608 113.2832 136.3075 164.4940 241.3327 434.7451 138.2369172.3168 215.7108 271.0244 431.6635 881.1702 199.6351 259.0565 337.8824 442.5926 767.0914 1,779.0903 14 40 Used to calculate the future value of a series of equal payments made at the end of each period. For example: What is the future value of $4,000 per year for 6 years assuming an annual interest rate of 8%. For (n=6,i = 8%), the FV factor is 7.3359. $4,000 per year for 6 years accumulates to $29,343.60 ($4,000 X 7.3359)
